Skip to main content
COCP logo

COCP · Cocrystal Pharma, Inc. · Financials

Track COCP — free
$1.12 -0.03 (-2.42%)
Market Cap
$21.96M
Shares
19.26M
Volume · Oct 5 41.2K Avg daily vol (3M) 55.34K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$2.01M -69.3%
FY2020 Revenue FY2011–FY2020
Net Income
-$8.83M +49.5%
FY2025 Net Income FY2010–FY2025
Gross Margin
21.13%
FY2011
Operating Margin
-475.97% +261.5pp
FY2020 Operating Margin FY2011–FY2020
Diluted EPS
-$0.78 +54.7%
FY2025 Diluted EPS FY2013–FY2025
Operating Cash Flow
-$8.19M +50.3%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
— — — — — — $2.01M $6.56M — — — — — — — $12.71M —
-$15K — — — — — — -$19K -$58K -$7000 — — — — — — —
-$3.55M — — — — — — — — — — — — — $405.92K $9.92M $8.43M
$4.09M — — — — — — — — — — — — — $7.22M $2.69M $6.83M
— — — — — — — — — — — — — — — 21.13% —
$6.09M $5.06M $12.54M $15.17M $12.39M $8.79M $6.03M $4M $4.67M $5.82M $101.68M $47.26M $4.07M $3.86M $489.35K $423.18K $240.87K
$679.58K — — — — — — — — — — — — — $774.78K $678.34K —
$4.35M $3.96M $5.34M $5.99M $5.75M $5.43M $5.57M $4.86M $4.35M $2.44M $4.14M $6.77M $1.74M $219K $2.06M $5.47M $6.62M
$50K $72K $126K $189K $185K $190K $157K $76K $6000 $101K $201K $192K $199K $236K $138.59K $531.84K $432.57K
$10.44M $9.02M $17.88M $18.56M $38.83M $14.22M $11.6M $54.97M $62.92M $8.26M $105.82M $54.03M $5.81M $4.08M $2.55M $6.57M $6.86M
-$10.11M -$9.02M -$17.88M -$18.56M -$38.83M -$14.22M -$9.59M -$48.41M -$62.92M -$8.26M -$105.82M -$53.95M -$5.8M -$4.08M -$2.55M -$3.89M -$32.05K
— — — — — — -475.97% -737.45% — — — — — — — -30.58% —
-$10.06M -$8.95M -$17.75M -$18.37M -$38.64M -$14.03M -$9.43M -$48.33M -$62.92M -$8.16M -$105.62M -$53.76M -$5.6M -$3.85M -$2.41M -$3.36M $400.52K
-$101K -$134K -$537K -$640K $2000 $4000 $8000 $19K $58K — — — — -$3.34M -$5.23M -$1.24M -$439.02K
-$41K — — — — — — — — -$7000 $126K $180K $96K $2000 — — —
$172K $188K $374K $575K -$8000 $36K -$62K $237K $294K $769K $1.55M -$11.42M $5.65M $194K — — —
— — — — — — — — — — — — — — — -$42.68K $55.31K
— -$8.83M -$18.63M — — — -$9.65M -$48.17M -$62.63M -$7.49M -$104.27M -$65.37M -$151K -$3.89M -$7.63M -$5.45M -$415.76K
— — — — — — — — -$13.58M -$6.88M -$29.39M -$15.25M -$52K — — $3272 -$95.95K
-$9.94M -$8.83M -$17.5M -$17.98M -$38.84M -$14.19M -$9.65M -$48.17M -$49.05M -$613K -$74.87M -$50.12M -$99K -$3.89M -$7.96M -$5.46M -$319.81K
— — — — — — -479.05% -733.84% — — — — — — — -42.93% —
— — — — — — — -$48.17M -$49.05M -$613K — — — — — — —
— — — — — — — — — — -$74.87M -$50.12M $137K -$3.89M — — —
USD/shares -$0.75 -$0.78 -$1.72 -$1.87 -$4.77 -$0.16 — — — -$0.36 -$38.16 -$28.80 $0.00 -$0.84 -$1.56 -$1.32 -$0.12
USD/shares -$0.75 -$0.78 -$1.72 -$1.87 -$4.77 — — — — -$0.36 -$39.60 -$28.80 -$0.12 -$0.84 — — —
shares — 11.29M 10.17M 9.65M 8.14M 7.36M 4.6M 2654.9167 2334.0833 2.01M 1.96M 1.75M 27.23M 4771.25 — 4.2M —
shares — 11.29M 10.17M 9.65M 8.14M 7.36M 4.6M 2654.9167 2334.0833 2.01M 1.96M 1.75M 27.31M 4771.25 5.14M 4.2M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-06-30 USD 1,342,000 10-Q filed 2026-08-13
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 352,000
Noncurrent operating lease liabilities
USD 989,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 2.22×
EV/EBIT
—
P/E (TTM)
—
Peer median 2.70×

Peer medians compare against the 258 similar-size Biotechnology companies (of 532 listed).

Key facts CIK 1412486 CUSIP 19188J409 13F (30d) 1 filings 1 filers Visit website Investor relations