CRK · Comstock Resources Inc
$14.18
-0.11 (-0.74%)
At close · Aug 25
Market Cap
$4.18B
Shares
293.62M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.22B
+77%
FY2025
Net Income
$395.61M
+272.3%
FY2025
Operating Margin
29.09%
+42.5pp
FY2025
Diluted EPS
$1.43
+288.2%
FY2025
Operating Cash Flow
$899.61M
+45%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.18B | $2.22B | $1.25B | $1.57B | $3.63B | $1.85B | $858.2M | $768.69M | $223.62M | $255.33M | — | — | $555.23M | $420.29M | $409.09M | $434.37M | $349.14M | — | — | |
| $60.68M | $48.69M | $39.44M | $37.99M | $39.41M | $34.94M | $32.04M | $29.24M | $11.4M | $26.14M | $23.96M | $23.54M | $32.38M | $34.77M | $33.8M | $35.17M | $37.2M | $39.17M | $32.27M | |
| $623.86M | $641.16M | $795.4M | $607.91M | $489.45M | $469.39M | $417.11M | $276.53M | $53.94M | $123.56M | $141.49M | $321.32M | $378.28M | $337.13M | $343.86M | $290.78M | $213.81M | $213.24M | $182.18M | |
| $1.55B | $1.57B | $1.42B | $1.34B | $1.35B | $949.96M | $695.16M | $493.8M | $107.59M | $255.51M | $359.5M | $1.42B | $587.3M | $492.62M | $553.71M | $475.68M | $361.15M | $324.33M | $307.13M | |
| $627.71M | $645.85M | -$168.62M | $226.6M | $2.28B | $900.77M | $163.03M | $274.89M | $116.03M | -$183K | -$183.79M | -$1.17B | -$32.07M | -$72.33M | -$144.63M | -$41.32M | -$12M | -$31.54M | $283.18M | |
| — | 29.09% | -13.44% | 14.48% | 62.88% | 48.67% | 19% | 35.76% | 51.89% | -0.07% | — | — | -5.78% | -17.21% | -35.35% | -9.51% | -3.44% | — | — | |
| $1.25B | $1.29B | $626.78M | $834.51M | $2.77B | $1.37B | $580.14M | $551.41M | $169.98M | $123.37M | -$42.3M | -$844.33M | $346.2M | $264.8M | $199.23M | $249.46M | $201.81M | $181.7M | $465.36M | |
| $220.89M | $222.8M | $210.62M | $169.02M | $171.09M | $218.49M | $234.83M | $161.54M | $43.6M | $146.45M | $128.74M | $118.59M | $58.63M | $73.24M | $57.91M | $41.59M | $29.46M | $16.09M | $25.34M | |
| $124K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $263K | $245K | $1.54M | |
| $4.13M | -$137.12M | -$199.21M | $20.39M | -$879.54M | -$1.13B | -$224.66M | -$150.19M | -$32.97M | -$129.17M | $55.83M | -$35.9M | -$49.73M | -$90.55M | -$9.09M | -$6.78M | -$12.43M | -$15.71M | -$186.35M | |
| $631.84M | $508.74M | -$367.83M | $246.99M | $1.4B | -$230.32M | -$61.63M | $124.69M | $83.07M | -$129.35M | -$127.97M | -$1.2B | -$81.8M | -$162.88M | -$153.71M | -$48.1M | -$24.43M | -$47.24M | $96.83M | |
| $99.48M | $88.53M | -$149.08M | $35.1M | $261.06M | $11.4M | -$9.21M | $27.8M | $18.94M | -$17.94M | $7.17M | -$154.45M | -$24.69M | -$56.16M | -$50.63M | -$14.62M | -$4.85M | -$10.77M | $38.61M | |
| $502.38M | $395.61M | -$229.65M | $211.12M | $1.12B | -$259.23M | -$52.42M | $96.89M | $64.12M | -$111.41M | -$135.13M | -$1.05B | -$57.11M | $41.03M | -$100.06M | -$33.47M | -$19.59M | -$36.47M | $251.96M | |
| — | 17.82% | -18.31% | 13.49% | 31% | -14.01% | -6.11% | 12.6% | 28.67% | -43.63% | — | — | -10.29% | 9.76% | -24.46% | -7.71% | -5.61% | — | — | |
| $24.1M | $24.59M | $10.9M | $777K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $526.13M | $420.2M | -$218.75M | $211.89M | $1.12B | -$259.23M | -$83.41M | $74.47M | $63.87M | -$111.41M | — | — | — | — | -$100.06M | -$33.47M | -$19.59M | -$36.47M | — | |
| — | — | — | — | — | — | — | — | — | — | — | -$1.05B | -$57.11M | $36.61M | -$116.12M | -$45.33M | -$17.88M | -$14.94M | $261.05M | |
| USD/shares | — | $1.43 | -$0.76 | $0.76 | $4.75 | -$1.12 | -$0.39 | $0.52 | $0.61 | — | — | — | -$1.24 | $0.85 | -$2.16 | -$0.73 | -$0.43 | -$0.81 | $5.50 |
| USD/shares | — | $1.43 | -$0.76 | $0.76 | $4.11 | -$1.12 | -$0.39 | $0.52 | $0.61 | — | — | — | -$1.24 | $0.85 | -$2.16 | -$0.73 | -$0.43 | -$0.81 | $5.46 |
| shares | — | 290.78M | 287.01M | 276.81M | 236.05M | 231.63M | 215.19M | 142.75M | 105.45M | 14.64M | 11.73M | 9.22M | 46.55M | 46.55M | 46.42M | 46M | 45.56M | 45M | 44.52M |
| shares | — | 294.13M | 287.01M | 276.81M | 277.47M | 231.63M | 215.19M | 187.38M | 105.46M | 14.64M | 11.73M | 9.22M | 46.55M | 46.55M | 46.42M | 46M | 45.56M | 45M | 44.81M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $17.32M in buybacks, $215.5M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.21×
Peer median 2.28×
EV/EBIT
11.15×
Peer median 9.67×
P/E (TTM)
7.90×
Peer median 9.87×
Peer medians compare against the 36 similar-size Oil & Gas E&P companies (of 71 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Natural Gas Production | $1,425,857,000 | $1,043,886,000 | $1,259,450,000 | $3,117,094,000 | $1,775,768,000 | $809,399,000 | $635,795,000 |
| Gas Services | $500,202,000 | $206,097,000 | $300,498,000 | $503,366,000 | $0 | $0 | — |
| Gain on Sale of Assets | $291,938,000 | $875,000 | $125,000 | $340,000 | — | — | — |
| Oil And Condensate | $2,292,000 | $3,597,000 | $5,161,000 | $7,597,000 | $74,962,000 | $48,796,000 | $132,894,000 |
Key facts
CIK
23194
CUSIP
205768302
13F (30d)
270 filings
264 filers
Visit website
Investor relations