CROX · Crocs, Inc.
$122.11
-0.98 (-0.80%)
At close · Aug 21
Market Cap
$5.85B
Shares
47.95M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.04B
-1.5%
FY2025
Net Income
-$81.2M
-108.5%
FY2025
Gross Margin
58.33%
-0.4pp
FY2025
Operating Margin
3.7%
-21.2pp
FY2025
Diluted EPS
-$1.50
-109.4%
FY2025
Operating Cash Flow
$710.43M
-28.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $4.05B | $4.04B | $4.1B | $3.96BG | $3.55B | $2.31B | $1.39B | $1.23B | $1.09B | $1.02B | $1.04B | $1.09B | $1.2B | $1.19B | $1.12B | $1B | $789.7M | $645.77M | |
| — | $1.72B | $1.68B | $1.69B | $1.75B | $1.69B | $893.2M | $636M | $613.54M | $528.05M | $506.29M | $536.11M | $579.83M | $603.89M | $569.48M | $515.32M | $464.49M | $364.63M | $337.72M | |
| — | $2.33B | $2.36B | $2.41B | $2.21B | $1.86B | $1.42B | $749.95M | $617.06M | $560.15M | $517.22M | $500.16M | $510.81M | $590.35M | $623.2M | $607.98M | $536.41M | $423.76M | $300.96M | |
| — | — | 58.33% | 58.76% | 55.78% | 52.33% | 61.39% | 54.11% | 50.14% | 51.48% | 50.53% | 48.27% | 46.84% | 49.27% | 52.25% | 54.12% | 53.59% | 53.66% | 46.61% | |
| — | — | $29.6M | $25.6M | $21.4M | $18.7M | $13.7M | $10.2M | $11.8M | $14.1M | $13.4M | $11.9M | $14M | $16.7M | $15.4M | $12M | $10.8M | $7.8M | — | |
| — | $1.49B | $1.47B | $1.36B | $1.16B | $1.01B | $737.16M | $514.75M | $488.41M | $495.03M | $494.6M | $503.17M | $567.82M | $565.71M | $549.15M | $460.39M | $404.8M | $342.96M | $311.59M | |
| — | — | $23.57M | $22.93M | $22.62M | $19.59M | $17.03M | $15.78M | $15.33M | $16.65M | $18.13M | $18.98M | $19.7M | $14.2M | $17.2M | $13.6M | $9.8M | $7.6M | — | |
| — | $81.56M | $79.28M | $69.84M | $54.3M | $39.23M | $31.98M | $27.62M | $24.21M | $29.25M | $33.13M | $34.04M | $35.99M | $37.41M | $41.51M | $36.69M | $37.26M | $37.06M | $36.67M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $8.73M | $24.52M | — | — | — | $2.54M | $7.62M | |
| — | $840.58M | $149.52M | $1.02B | $1.04B | $850.76M | $683.06M | $214.12M | $128.65M | $62.94M | $17.34M | -$6.15M | -$72.32M | -$4.73M | $63.1M | $146.17M | $131.08M | $78.12M | -$51.18M | |
| — | — | 3.7% | 24.91% | 26.17% | 23.93% | 29.53% | 15.45% | 10.45% | 5.78% | 1.69% | -0.59% | -6.63% | -0.39% | 5.29% | 13.01% | 13.1% | 9.89% | -7.93% | |
| — | $922.14M | $228.8M | $1.09B | $1.09B | $889.99M | $715.04M | $241.74M | $152.86M | $92.19M | $50.47M | $27.89M | -$36.33M | $32.69M | $104.6M | $182.87M | $168.34M | $115.18M | -$14.51M | |
| — | $83.37M | $88.29M | $109.26M | $161.35M | $136.16M | $21.65M | $6.74M | $8.64M | $955K | $869K | $836K | $969K | $806K | $1.02M | $837K | $853K | $657K | — | |
| — | — | $63K | $1.23M | -$326K | -$338K | $1.8M | $510K | $31K | $569K | $280K | $1.54M | $914K | $204K | $126K | $1.01M | $621K | $1M | -$895K | |
| — | $759.41M | $72.98M | $910.59M | $876.27M | $718.51M | $663.85M | $206.98M | $119.32M | $65.16M | $18.18M | -$7.21M | -$74.74M | -$8.55M | $59.96M | $145.55M | $136.69M | $80.79M | -$48.62M | |
| — | $165.99M | $154.18M | -$39.49M | $83.71M | $178.35M | -$61.85M | -$105.88M | -$175K | $14.72M | $7.94M | $9.28M | $8.45M | -$3.62M | $49.54M | $14.21M | $23.9M | $13.07M | -$6.54M | |
| — | $593.42M | -$81.2M | $950.07M | $792.57M | $540.16M | $725.69M | $312.86M | $119.5M | $50.44M | $10.24M | -$16.49M | -$83.2M | -$4.93M | $10.42M | $131.34M | $112.79M | $67.73M | -$42.08M | |
| — | — | -2.01% | 23.16% | 20% | 15.19% | 31.37% | 22.57% | 9.71% | 4.63% | 1% | -1.59% | -7.63% | -0.41% | 0.87% | 11.69% | 11.27% | 8.58% | -6.52% | |
| — | $593.42M | -$81.2M | $950.07M | $792.57M | $540.16M | $725.69M | $312.86M | $119.5M | -$69.22M | -$5.29M | -$31.74M | -$98.01M | -$18.96M | $10.42M | $131.34M | — | — | — | |
| — | $565.15M | $7.79M | $913.19M | $800.29M | $513.51M | $705.21M | $314.89M | $115.77M | $39.18M | $22.44M | -$21.18M | -$115.76M | -$37.93M | $5.38M | $136.21M | $96.76M | — | — | |
| USD/shares | — | — | -$1.50 | $16.00 | $12.91 | $8.82 | $11.62 | $4.64 | $1.70 | -$1.01 | -$0.07 | -$0.43 | -$1.30 | -$0.22 | $0.12 | $1.46 | $1.27 | $0.78 | -$0.49 |
| USD/shares | $12.47 – $12.77 | — | -$1.50 | $15.88G | $12.79G | $8.71 | $11.39 | $4.56 | $1.66 | -$1.01 | -$0.07 | -$0.43 | -$1.30 | -$0.22 | $0.12 | $1.44 | $1.24 | $0.76 | -$0.49 |
| shares | — | — | 54.21M | 59.38M | 61.39M | 61.22M | 62.46M | 67.39M | 70.36M | 68.42M | 72.26M | 73.37M | 75.6M | 85.14M | — | — | — | — | — |
| shares | — | — | 54.21M | 59.83M | 61.95M | 62.01M | 63.72M | 68.54M | 71.77M | 68.42M | 72.26M | 73.37M | 75.6M | 85.14M | 89.09M | 90.59K | 89.98M | 87.6M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $3.01B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.73×
Footwear & Accessories median 0.70×
EV/EBIT
8.35×
Footwear & Accessories median 10.53×
P/E (TTM)
—
Footwear & Accessories median 16.22×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crocs Brand Segment | $3,325,807,000 | $3,277,967,000 | $3,012,954,000 | $2,659,125,000 | $2,313,416,000 | $1,385,951,000 | — | — |
| HEYDUDE Brand Segment | $714,840,000 | $824,141,000 | $949,393,000 | $895,860,000 | $0 | $0 | — | — |
| Americas Segment | — | — | — | — | $1,607,012,000 | $863,613,000 | $640,515,000 | $520,192,000 |
| Asia Pacific Segment | — | — | — | $473,935,000 | $350,160,000 | $278,515,000 | $348,072,000 | $344,598,000 |
| EMEALA Segment | — | — | — | $540,534,000 | $409,278,000 | $274,733,000 | — | — |
| EMEA Segment | — | — | — | — | $356,157,000 | $243,660,000 | $241,948,000 | $220,270,000 |
| North America Segment | — | — | — | $1,644,630,000 | $1,553,891,000 | $832,540,000 | — | — |
| Other Businesses | — | — | — | — | $87,000 | $163,000 | $58,000 | $3,145,000 |
| Americas | — | — | — | — | — | — | $640,515,000 | $520,192,000 |
| Asia Pacific | — | — | — | — | — | — | $348,072,000 | $344,598,000 |
| EMEA | — | — | — | — | — | — | $241,948,000 | $220,270,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,260,656,000 | $2,482,218,000 | $2,573,663,000 | $2,438,923,000 | $1,507,482,000 | $802,952,000 | $563,473,000 | $442,544,000 |
| Non Us | $1,779,518,000 | $1,619,890,000 | $1,388,684,000 | $1,116,062,000 | $805,934,000 | $582,999,000 | $667,120,000 | $645,661,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crocs Brand Segment | $1,111,679,000 | $1,182,012,000 | $1,079,330,000 | $852,025,000 | $861,394,000 | $329,423,000 | — | — |
| HEYDUDE Brand Segment | -$668,855,000 | $137,401,000 | $212,386,000 | $211,361,000 | $0 | $0 | — | — |
| Americas Segment | — | — | — | — | $778,310,000 | $323,512,000 | $179,199,000 | $138,940,000 |
| Asia Pacific Segment | — | — | — | $145,011,000 | $71,936,000 | $32,830,000 | $60,724,000 | $82,780,000 |
| EMEALA Segment | — | — | — | $153,976,000 | $134,126,000 | $75,513,000 | — | — |
| EMEA Segment | — | — | — | — | $111,539,000 | $65,914,000 | $64,771,000 | $59,539,000 |
| North America Segment | — | — | — | $683,350,000 | $755,723,000 | $313,913,000 | — | — |
| Other Businesses | — | — | — | — | — | -$56,556,000 | -$54,936,000 | -$55,583,000 |
| Americas | — | — | — | — | — | — | $204,868,000 | $138,940,000 |
| Asia Pacific | — | — | — | — | — | — | $80,645,000 | $82,780,000 |
| EMEA | — | — | — | — | — | — | $70,326,000 | $59,539,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crocs Brand Segment | 33.4% | 36.1% | 35.8% | 32% | 37.2% | 23.8% | — | — |
| HEYDUDE Brand Segment | -93.6% | 16.7% | 22.4% | 23.6% | — | — | — | — |
| Americas Segment | — | — | — | — | 48.4% | 37.5% | 28% | 26.7% |
| Asia Pacific Segment | — | — | — | 30.6% | 20.5% | 11.8% | 17.4% | 24% |
| EMEALA Segment | — | — | — | 28.5% | 32.8% | 27.5% | — | — |
| EMEA Segment | — | — | — | — | 31.3% | 27.1% | 26.8% | 27% |
| North America Segment | — | — | — | 41.6% | 48.6% | 37.7% | — | — |
| Other Businesses | — | — | — | — | — | -34696.9% | -94717.2% | -1767.3% |
| Americas | — | — | — | — | — | — | 32% | 26.7% |
| Asia Pacific | — | — | — | — | — | — | 23.2% | 24% |
| EMEA | — | — | — | — | — | — | 29.1% | 27% |
Key facts
CIK
1334036
CUSIP
227046109
13F (30d)
448 filings
431 filers
Visit website
Investor relations