Skip to main content
$55.95 +0.25 (+0.45%) At close · Jul 24
Market Cap
$936.44M
Shares
16.80M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$273.66M +4.9%
FY2025 Revenue FY2011–FY2025
Net Income
$17.1M +251%
FY2025 Net Income FY2011–FY2025
Gross Margin
96.48% 0pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
23.58% +15.7pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
$1.02 +180.3%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
$98.45M +0.2%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$271.64M $273.66M $260.98M $261.31M $256.72M $201.71M $177.99M $185.76M $121.87M $205.74M $536.73M $76.05M $80.88M $26.27M $240.1M $237.19M
$117.58M $186.84M $170.7M $235.85M $219.92M $210.54M $197.17M $192.18M
$9.58M $9.64M $9.13M $9.35M $9.9M $8.75M $5.8M $6.19M
$262.05M $264.02M $251.86M $251.96M $246.82M $192.95M $172.19M $179.57M
96.48% 96.5% 96.42% 96.15% 95.66% 96.74% 96.67%
$22.25M $20.92M $17.8M $20.08M $17.52M $16.21M $13.44M $14.45M $14.2M $12.08M $11.27M $11.82M $9.94M $7.9M $6.69M $6.62M
$7.94M $8.3M $2.8M $2.6M $12.3M $13.5M $3.1M $2M
$113.53M $114.64M $107.65M $103.17M $106.21M $93.11M $76.6M $75.41M $83.28M $56.53M $50.98M $72.08M $73.72M $67.56M $61.95M $61.34M
$47.42M $37.72M $0 $5.22M $0 $0 $18.07M $18.07M $57.03M $5.54M $6.11M $305K $428K $0
$296.71M $288.6M $239.93M $244.24M $242.9M $199.33M $169.65M $174.34M $193.45M $219.54M $148.8M $204.54M $234.85M $177.53M $166.68M $169.39M
$54.4M $64.54M $20.48M $84.45M $13.86M $29.89M $33.84M $109.04M -$23.7M -$13.8M $39.52M $78.65M $33.12M $83.93M
23.58% 7.85% 32.32% 5.4% 14.82% 19.01% 58.7% -19.45% -6.71% 7.36% 103.42% 40.94% 319.45%
$167.92M $179.18M $128.12M $187.63M $120.07M $123M $110.44M $184.45M $59.57M $42.72M $90.5M $150.73M $106.84M $151.49M
$45.72M $44.88M $37.28M $36.43M $32.75M $29.08M $27.53M $30.54M $34.18M $41.13M $35.77M $59.02M $59.14M $62.27M $64.72M $63.94M
$1.2M $369K $2.26M $2.24M $1.91M $222K $148K $259K
$311K $807K $317K $723K $779K $526K $638K $282K
$25.5M $97.62M
$7.95M $17.1M -$11.33M $41.33M -$14.11M -$29K $4.44M $78.67M $116.79M $43.35M $72.01M $24.09M -$13.17M $25.53M $8.21M $20.08M
6.25% -4.34% 15.81% -5.5% -0.01% 2.5% 42.35% 95.83% 21.07% 13.42% 31.67% -16.29% 97.17% 3.42% 8.47%
-$18.09M -$2.44M $3.07M -$910K -$809K -$135K -$180K
$7.95M $17.1M -$19.66M $34.9M -$20.54M -$6.46M -$1.79M $71.85M $104.56M $31.37M $60.49M $12.57M -$24.69M $16.3M $5.84M $17.71M
$6.45M $18.05M -$9.87M $43.06M -$10.68M $13.68M -$2.55M $73.15M $118.38M
USD/shares $1.02 -$1.27 $2.33 -$1.35 -$0.47 -$0.15 $6.06
USD/shares $1.02G -$1.27G $2.32G -$1.35G -$0.47G -$0.15G $6.00
shares 16.73M 15.5M 14.99M 15.22M 13.8M 12.56M 11.74M 119.98M 121.17M 123.09M 118M 105.33M 93.34K
shares 16.78M 15.5M 17.12M 15.22M 13.8M 12.56M 13.18M 134.59M 137.3M 137.37M 134.6M 127.03M 114.54K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $116.25M in buybacks, $643.82M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
118.57×
REIT - Residential median 31.56×
P/FFO (FY2025)
9.98×
REIT - Residential median 16.00×

P/FFO uses the company-stated “FFO applicable to common shares and Units - diluted”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Multi Family Residential $248,177,000 $231,359,000 $218,119,000 $221,836,000 $173,436,000 $164,126,000
Multi Family Residential $148,644,000
Multi Family Same Store $159,983,000
All Other Segments $14,945,000 $32,341,000 $28,269,000 $13,868,000 $37,111,000 $9,762,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Other Property Revenue $4,857,000 $4,556,000 $4,945,000 $5,931,000 $3,688,000 $2,807,000
Non Lease Components $0
Other Property Revenue $3,688,000 $2,807,000 $3,463,000 $4,296,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2019 FY2018 FY2017
Multi Family Residential $94,248,000 $89,523,000 $81,319,000
All Other Segments $13,192,000 $7,188,000 $14,459,000

Operating Margin by Segment (%)

Component FY2019 FY2018
Multi Family Residential 63.4%
All Other Segments 35.5% 73.6%
Key facts CIK 798359 CUSIP 15202L107 13F (30d) 42 filings 42 filers Visit website Investor relations