Skip to main content
$2.40 +0.11 (+4.80%) At close · Jul 24
Market Cap
$145.39M
Shares
62.40M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$90.37M +32.1%
FY2025 Revenue FY2023–FY2025
Net Income
$3.83M -36%
FY2025 Net Income FY2023–FY2025
Gross Margin
75.61% -0.7pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-1.18% -10.9pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
$0.06 -40%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
$111.38K -93%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023
$90.37M $68.42M $62.94M
$22.04M $16.21M $17.05M
$68.33M $52.21M $45.89M
75.61% 76.31% 72.91%
$5.53M $952.44K $2.91M
$55.39M $39.43M $32.92M
$8.48M $5.18M $4.47M
$3.43M $2.48M
$2.67M $2.07M $779.37K
$91.44M $61.77M $57.36M
-$1.07M $6.66M $5.59M
-1.18% 9.73% 8.88%
$1.61M $8.72M $6.37M
$494.36K $300.99K $41.04K
$5.47M $1.54M -$351.77K
$4.41M $8.2M $5.24M
$576.77K $2.22M $1.84M
$3.83M $5.98M $3.4M
4.24% 8.74% 5.4%
$3.79M $4.96M $2.25M
USD/shares $0.06 $0.10 $0.06
USD/shares $0.06 $0.10 $0.06
shares 60M 60M 60M
shares 60M 60M 60M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
All Other Segments $15,898,478 $14,975,047 $19,263,857

By Geography (USD)

Component FY2025 FY2024 FY2023
Japan $62,892,062 $55,747,390 $51,154,487
KRW $9,338,947 $3,242,329 $3,058,610
North America $7,517,998 $4,174,329 $4,069,924
Taiwan $4,647,850 $2,773,851 $2,217,886
Europe $3,050,071 $1,386,754 $1,286,956
Other $2,923,864 $1,099,924 $1,156,210

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
All Other Segments -$1,065,124 $6,656,282 $5,588,332

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
All Other Segments -6.7% 44.4% 29%
Key facts CIK 2047148 CUSIP G2589A105 Visit website Investor relations