CVLT · Commvault Systems Inc
$147.09
-4.02 (-2.66%)
At close · Aug 14
Market Cap
$6.10B
Shares
41.44M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.18B
+18.9%
FY2026
Net Income
$70.66M
-7.2%
FY2026
Gross Margin
81.15%
-0.9pp
FY2026
Operating Margin
6.25%
-1.2pp
FY2026
Diluted EPS
$1.58
-6%
FY2026
Operating Cash Flow
$244.68M
+18%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.22B | $1.18BG | $995.62M | $839.25M | $784.59M | $769.59M | $723.47M | $670.89M | $710.96M | $699.39M | $645.01M | $593.77M | $607.54M | $586.34M | $495.85M | $406.64M | $314.78M | $271.03M | $234.52M | |
| $229.95M | $223.12M | $179.04M | $151.61M | $135.4M | $113.86M | $109.37M | $117.08M | $117.01M | $98.15M | $85.19M | $82.71M | $82.07M | $74.3M | $64.95M | $53.41M | $41.02M | $35.65M | $30.65M | |
| $985.89M | $960.57M | $816.58M | $687.64M | $649.19M | $655.73M | $614.1M | $553.81M | $593.95M | $601.24M | $559.81M | $511.06M | $525.48M | $512.04M | $430.9M | $353.23M | $273.76M | $235.38M | $203.87M | |
| — | 81.15% | 82.02% | 81.93% | 82.74% | 85.21% | 84.88% | 82.55% | 83.54% | 85.97% | 86.79% | 86.07% | 86.49% | 87.33% | 86.9% | 86.87% | 86.97% | 86.85% | 86.93% | |
| $161.69M | $162.21M | $146.29M | $132.33M | $141.85M | $153.62M | $133.4M | $110.02M | $92.65M | $91.03M | $79.56M | $69.29M | $64.14M | $55.13M | $47.36M | $39.94M | $36.95M | $33.42M | $30.67M | |
| $537M | $519.69M | $434.12M | $354.99M | $340.78M | $341.64M | $331.95M | $335.79M | $370.09M | $410.73M | $383.93M | $349.2M | $335.98M | $283.3M | $247.7M | $219.03M | $163.05M | $136.77M | $122.96M | |
| $168.2M | $162.72M | $138.38M | $114M | $104.24M | $103.05M | $92.21M | $92.13M | $100.95M | $90.71M | $88.93M | $78.85M | $78.06M | $67.11M | $50.12M | $40.62M | $34.21M | $29.82M | $26.16M | |
| — | $4.72M | $3.71M | $1.25M | $1.25M | $208K | $5.65M | $5.65M | — | — | — | — | — | — | — | — | — | — | — | |
| $10.06M | $10.35M | $9.07M | $6.42M | $10.32M | $10.95M | $15.88M | $17.07M | $12.06M | $11.79M | $10.23M | $11.18M | $9.05M | $6.21M | $4.94M | $4.48M | $3.91M | $3.63M | $3.69M | |
| $34.31M | $32.15M | $10.03M | $4.55M | $15.45M | $6.19M | $23.47M | $21.35M | $14.77M | $0 | — | — | — | — | — | — | — | — | — | |
| $911.27M | $886.58M | $742.85M | $612.28M | $665.07M | $614.17M | $636.36M | $571.32M | $589.04M | $602.19M | $561.06M | $506.95M | $486.69M | $411.62M | $350M | $303.93M | — | — | — | |
| $74.62M | $73.99M | $73.74M | $75.36M | -$15.89M | $41.57M | -$22.26M | -$17.51M | $4.91M | -$946K | -$1.24M | $4.11M | $38.78M | $100.42M | $80.9M | $49.3M | $35.77M | $31.85M | $20.51M | |
| — | 6.25% | 7.41% | 8.98% | -2.02% | 5.4% | -3.08% | -2.61% | 0.69% | -0.14% | -0.19% | 0.69% | 6.38% | 17.13% | 16.31% | 12.12% | 11.36% | 11.75% | 8.74% | |
| $84.68M | $84.34M | $82.81M | $81.77M | -$5.56M | $52.52M | -$6.39M | -$443K | $16.97M | $10.84M | $8.99M | $15.29M | $47.83M | $106.63M | $85.83M | $53.78M | $39.68M | $35.48M | $24.2M | |
| $4.99M | $3.8M | $416K | $415K | $472K | $109K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| $27.49M | $21.81M | $6.65M | $5.42M | $1.3M | $656K | $1.03M | $4.96M | $5.52M | $2.23M | $1.16M | $862K | $773K | $890K | $1.06M | $750K | $650K | $384K | $1.64M | |
| $327K | $119K | $1.08M | $3.25M | -$305K | $1.3M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | $0 | -$3.62M | -$958K | -$83K | $0 | $0 | — | — | — | — | — | |
| $97.44M | $92.12M | $81.05M | $83.61M | -$15.36M | $43.41M | -$21.24M | -$12.55M | $10.43M | -$3.5M | -$1.99M | $3.96M | $38.89M | $101.31M | $81.95M | $49.99M | $36.32M | $32.13M | $21.97M | |
| $29.14M | $21.47M | $4.95M | -$85.29M | $20.41M | $9.79M | $9.72M | -$6.9M | $6.87M | $58.4M | -$1.49M | $2.24M | $13.24M | $37.25M | $28.75M | $18.05M | $15.31M | $13.72M | $9.64M | |
| $68.3M | $70.66M | $76.11M | $168.91M | -$35.77M | $33.62M | -$30.95M | -$5.65M | $3.56M | -$61.9M | -$508K | $1.72M | $25.65M | $64.06M | $53.21M | $31.94M | $21M | $18.41M | $12.33M | |
| — | 5.97% | 7.64% | 20.13% | -4.56% | 4.37% | -4.28% | -0.84% | 0.5% | -8.85% | -0.08% | 0.29% | 4.22% | 10.93% | 10.73% | 7.85% | 6.67% | 6.79% | 5.26% | |
| $64.81M | $69.9M | $76.42M | $169.01M | -$39.96M | $32.11M | -$27.88M | -$7.5M | -$2.54M | -$55.06M | -$3.61M | $15K | $19.06M | $63.44M | $52.68M | $31.87M | $21.42M | $18.49M | $12.49M | |
| USD/shares | — | $1.61 | $1.74 | $3.85 | -$0.80 | $0.74 | -$0.66 | -$0.12 | $0.08 | -$1.37 | -$0.01 | $0.04 | $0.56 | $1.36 | $1.17 | $0.72 | $0.49 | $0.44 | $0.29 |
| USD/shares | — | $1.58 | $1.68 | $3.75 | -$0.80 | $0.71 | -$0.66 | -$0.12 | $0.07 | -$1.37 | -$0.01 | $0.04 | $0.54 | $1.29 | $1.10 | $0.68 | $0.45 | $0.41 | $0.28 |
| shares | — | 43.98M | 43.85M | 43.89M | 44.66M | 45.44M | 46.65M | 45.79M | 45.83M | 45.24M | 44.7M | 45.16M | 45.46M | 46.98M | 45.46M | 44.09M | 43.28M | 42.13M | 41.98M |
| shares | — | 44.65M | 45.19M | 45.1M | 44.66M | 47.22M | 46.65M | 45.79M | 47.6M | 45.24M | 44.7M | 46.49M | 47.22M | 49.64M | 48.33M | 47.2M | 46.3M | 45.02M | 44.01M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $2.12B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.26×
EV/EBIT
—
Peer median 22.54×
P/E (TTM)
94.29×
Peer median 36.02×
Peer medians compare against the 85 similar-size Software - Application companies (of 213 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $631,003,000 | $534,524,000 | $437,560,000 | $416,347,000 | $398,632,000 | $379,106,000 | — | — |
| Non Us | $552,687,000 | $461,095,000 | $401,687,000 | $368,243,000 | $370,959,000 | $344,366,000 | — | — |
| Americas | — | — | — | — | $457,895,000 | $424,122,000 | $390,860,000 | $430,380,000 |
| Asia Pacific | — | — | — | — | $84,355,000 | $84,919,000 | $85,245,000 | $89,389,000 |
| EMEA | — | — | — | — | $227,341,000 | $214,431,000 | $194,780,000 | $191,188,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Subscription | $768,305,000 | $589,667,000 | $429,167,000 | $347,784,000 | $268,359,000 | — | — | — |
| Term-Based Software Licenses | $435,324,000 | $370,411,000 | $302,962,000 | — | — | — | — | — |
| Software as a Service | $332,981,000 | $219,256,000 | $126,205,000 | — | — | — | — | — |
| Customer Support Service | $320,426,000 | $307,563,000 | $307,771,000 | $314,313,000 | $347,115,000 | — | — | — |
| Term Based Software Support | $202,163,000 | $169,208,000 | $143,728,000 | — | — | — | — | — |
| Perpetual Support | $118,263,000 | $138,355,000 | $164,043,000 | — | — | — | — | — |
| Service Other | $51,747,000 | $42,746,000 | $44,696,000 | $47,575,000 | $42,260,000 | $38,848,000 | — | — |
| Perpetual License | $43,212,000 | $55,643,000 | $57,613,000 | $74,918,000 | $111,857,000 | — | — | — |
| Customer Support | — | — | — | — | — | $357,781,000 | $360,130,000 | $358,747,000 |
| Other Services | — | — | — | — | — | $38,848,000 | $35,447,000 | — |
| Professional Services | — | — | — | — | — | $38,848,000 | $35,447,000 | $42,311,000 |
| Software and Products | — | — | — | — | — | $326,843,000 | $275,308,000 | — |
| Software | — | — | — | — | — | $326,843,000 | $275,308,000 | $309,899,000 |
| Product | — | — | — | — | — | $326,843,000 | $275,308,000 | — |
| Service | — | — | — | — | — | $396,629,000 | $395,577,000 | — |
Key facts
CIK
1169561
CUSIP
204166102
13F (30d)
412 filings
407 filers
Visit website
Investor relations