DBD · DIEBOLD NIXDORF, Inc
Market Cap
$2.29B
Shares
33.95M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.81B
+1.5%
FY2025
Net Income
$94.6M
+673.3%
FY2025
Gross Margin
25.26%
+0.7pp
FY2025
Operating Margin
6.36%
+1.5pp
FY2025
Diluted EPS
$2.54
+677.3%
FY2025
Operating Cash Flow
$300.7M
+101.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.86B – $3.94B | $3.87B | $3.81B | $3.75B | $3.46B | $3.91B | $3.9B | $4.41B | $4.58B | $4.61B | $3.32B | $2.42B | $2.73B | $2.58B | $2.99B | $2.84B | $2.82B | $2.72B | $3.08B | |
| — | $2.89B | $2.84B | $2.83B | $2.7B | $2.86B | $2.87B | $3.34B | $3.68B | $3.61B | $2.6B | $1.77B | $2.01B | $2B | $2.26B | $2.11B | $2.1B | $2.07B | $2.31B | |
| — | $977.5M | $961.2M | $920M | $757.3M | $1.04B | $1.04B | $1.07B | $898.8M | $999.8M | $711.7M | $652M | $726.2M | $586M | $729.62M | $730.47M | $719.57M | $650M | $774.88M | |
| — | — | 25.26% | 24.53% | 21.88% | 26.72% | 26.52% | 24.2% | 19.63% | 21.69% | 21.46% | 26.95% | 26.55% | 22.69% | 24.39% | 25.76% | 25.48% | 23.91% | 25.14% | |
| — | $84.2M | $86.7M | $93.6M | $120.7M | $126.3M | $133.4M | $147.1M | $157.4M | $155.5M | $110.2M | $86.9M | $93.6M | $92.2M | $85.88M | $78.11M | $74.23M | $72.03M | $73.03M | |
| — | $646M | $632.5M | $643.6M | $741.6M | $775.6M | $858.6M | $908.8M | $893.5M | $933.7M | $761.2M | $488.2M | $478.4M | $564.5M | $527.73M | $504.44M | $472.96M | $424.88M | $514.15M | |
| — | — | — | — | — | — | — | $143.9M | $153.4M | $159.3M | — | — | — | — | — | — | — | — | — | |
| — | $124.6M | $127.5M | $132.3M | $56.4M | $70.9M | — | $226.1M | $247.8M | $252.2M | $134.8M | $64M | $73.4M | $82.4M | $78.64M | $79.86M | $79.25M | $77.69M | $80.47M | |
| — | $101.6M | $94.3M | $106.1M | $124.2M | $28.2M | $81.6M | $50.2M | $65M | $49.4M | $59.4M | $21.2M | $11.6M | $53.2M | $15.24M | $26.18M | $4.18M | $25.2M | — | |
| — | $731.2M | $719.2M | $737.9M | $969M | $906.3M | -$1.01B | -$1.09B | $1.22B | $1.09B | $881.5M | $593.4M | $561.2M | $726.3M | $628.19M | $583.59M | $721.37M | $499.41M | $591.97M | |
| — | $246.3M | $242M | $182.1M | -$211.7M | $137.1M | $24M | -$26.6M | -$325.6M | -$93.5M | -$169.8M | $58.6M | $165M | -$140.3M | $101.43M | $146.89M | -$1.8M | $150.59M | $182.91M | |
| — | — | 6.36% | 4.85% | -6.12% | 3.51% | 0.62% | -0.6% | -7.11% | -2.03% | -5.12% | 2.42% | 6.03% | -5.43% | 3.39% | 5.18% | -0.06% | 5.54% | 5.94% | |
| — | $370.9M | $369.5M | $314.4M | -$155.3M | $208M | — | $199.5M | -$77.8M | $158.7M | -$35M | $122.6M | $238.4M | -$57.9M | $180.07M | $226.74M | $77.45M | $228.29M | $263.38M | |
| — | $89.8M | $85.7M | $155.3M | $199.2M | $195.3M | $266.8M | $202.9M | $154.9M | $117.3M | $101.4M | $32.5M | $31.4M | $29.2M | $30.33M | $34.46M | $37.89M | $35.45M | $45.37M | |
| — | -$82.3M | -$116.9M | -$134.8M | -$226.9M | -$187.8M | -$293.5M | -$202.3M | -$152.7M | -$98.4M | -$78.9M | -$12.8M | -$10.3M | -$1.5M | $9.47M | $1.75M | $4.05M | -$19.43M | $2.34M | |
| — | -$3.6M | -$3.5M | $2.5M | $2.2M | $300K | $700K | $1M | -$13.2M | $6.3M | $400K | $0 | $0 | $0 | $702K | $1.81M | $2.98M | $2.46M | $2.47M | |
| — | $164M | $125.1M | $47.3M | -$438.6M | -$50.7M | -$269.5M | -$228.9M | -$478.3M | -$191.9M | -$248.7M | $45.8M | $154.7M | -$141.8M | $110.9M | $158.94M | -$2.4M | $123.81M | $156.32M | |
| — | $46.4M | $24.1M | $64.3M | $149.2M | $27.7M | -$1M | $116.7M | $37.2M | $28.3M | -$69M | -$13.7M | $47.4M | $48.4M | $28.23M | $8.03M | $14.56M | $44.48M | $41.5M | |
| — | $111.2M | $94.6M | -$16.5M | -$581.4M | -$78.8M | -$269.1M | -$341.3M | -$531.4M | -$241.5M | -$41.6M | $73.7M | $114.4M | -$181.6M | $73.6M | $144.15M | -$20.25M | $26.03M | $88.58M | |
| — | — | 2.49% | -0.44% | -16.8% | -2.02% | -6.9% | -7.74% | -11.61% | -5.24% | -1.25% | 3.05% | 4.18% | -7.03% | 2.46% | 5.08% | -0.72% | 0.96% | 2.87% | |
| — | $2.8M | $2.9M | $2M | -$4.2M | $700K | $1.3M | -$3.3M | $2.7M | $27.6M | $6M | $1.7M | $2.6M | $5.1M | $5.94M | $7.29M | $3.57M | $6.23M | $7.04M | |
| — | $72M | $290.3M | -$142M | -$562.9M | -$44.4M | -$306.7M | -$412.3M | -$639.4M | -$96.5M | -$64.8M | -$56M | -$21.8M | -$144.9M | $22.91M | $30.18M | -$5.91M | — | — | |
| USD/shares | — | $3.05 | $2.57 | -$0.44 | -$7.36 | -$1.01 | — | — | -$7.48 | -$3.20 | -$0.60 | $1.13 | $1.77 | -$2.85 | $1.17 | $2.24 | -$0.31 | $0.39 | $1.34 |
| USD/shares | $5.25 – $5.75 | $3.01 | $2.54 | -$0.44 | -$7.36 | -$1.01 | -$3.47 | — | -$7.48 | -$3.20 | -$0.60 | $1.12 | $1.76 | -$2.85 | $1.15 | $2.22 | -$0.31 | $0.39 | $1.33 |
| shares | — | — | 36.8M | 37.6M | 79M | 78.3M | 77.6M | 76.7M | 76M | 75.5M | 69.1M | 64.9M | 64.5M | 63.7M | 63.06M | 64.24M | 65.91M | 66.26M | 66.08M |
| shares | — | — | 37.2M | 37.6M | 79M | 78.3M | 77.6M | 76.7M | 76M | 75.5M | 69.1M | 65.6M | 65.2M | 63.7M | 63.91M | 64.79M | 65.91M | 66.87M | 66.49M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $316.85M in buybacks, $681.05M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.76×
Peer median 2.34×
EV/EBIT
11.99×
Peer median 21.28×
P/E (TTM)
22.43×
Peer median 41.44×
EV/Adj. EBITDA (FY2025)
6.09×
Peer median 10.24×
Peer medians compare against the 98 similar-size Software - Application companies (of 203 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Banking Segment | $2,797,000,000 | $2,762,800,000 | $2,422,400,000 | $2,711,100,000 | $2,850,500,000 | — | — | — |
| Americas Banking Segment | — | — | — | — | — | $1,604,100,000 | $1,515,700,000 | $1,525,600,000 |
| Eurasia Banking Segment | — | — | — | — | — | $1,649,800,000 | $1,800,200,000 | $1,903,400,000 |
| HFS Segment | — | — | $20,100,000 | $0 | $0 | — | — | — |
| Retail Segment | — | — | $1,018,200,000 | $1,194,100,000 | $1,051,800,000 | $1,154,800,000 | $1,262,700,000 | $1,180,300,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Europe | $1,327,100,000 | $1,236,200,000 | $1,173,200,000 | $1,356,300,000 | $1,282,000,000 | — | — | — |
| United States | $902,300,000 | $945,400,000 | $861,400,000 | $893,100,000 | $974,700,000 | $1,024,700,000 | $1,047,700,000 | $1,049,500,000 |
| Germany | $724,400,000 | $577,200,000 | $522,800,000 | $768,200,000 | $764,300,000 | $872,500,000 | $876,200,000 | $843,000,000 |
| Other Americas | $558,300,000 | $706,900,000 | $600,000,000 | $530,100,000 | — | — | — | — |
| Asia Pacific | $293,600,000 | $285,400,000 | $303,300,000 | $357,500,000 | $378,400,000 | $456,500,000 | $514,200,000 | $623,400,000 |
| Russia | — | — | — | $45 | — | — | — | — |
| Ukraine | — | — | — | $35 | — | — | — | — |
| Americas Other | — | — | — | $530,100,000 | $502,900,000 | $654,600,000 | $556,700,000 | $556,300,000 |
| EMEA Other | — | — | — | $1,356,300,000 | $1,282,000,000 | $1,400,400,000 | $1,583,800,000 | $1,537,100,000 |
| Non Us | — | — | $600,000,000 | $530,100,000 | $502,900,000 | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Service | $2,168,900,000 | $2,150,400,000 | $2,098,900,000 | $2,303,600,000 | $2,364,400,000 | $2,608,000,000 | $2,789,500,000 | $2,785,300,000 |
| Product | $1,636,800,000 | $1,600,700,000 | $1,361,800,000 | $1,601,600,000 | $1,537,900,000 | $1,800,700,000 | $1,789,100,000 | $1,824,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Banking Segment | $506,600,000 | $450,700,000 | $310,800,000 | $440,600,000 | $537,200,000 | — | — | — |
| Retail Segment | $124,900,000 | $121,900,000 | $134,000,000 | $164,600,000 | $115,600,000 | $58,300,000 | $47,100,000 | $87,900,000 |
| Americas Banking Segment | — | — | — | $146,400,000 | $184,900,000 | $119,700,000 | $17,200,000 | $68,100,000 |
| Eurasia Banking Segment | — | — | — | $110,400,000 | $160,500,000 | $169,300,000 | $150,100,000 | $126,800,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Banking Segment | 18.1% | 16.3% | 12.8% | 16.3% | 18.8% | — | — | — |
| Americas Banking Segment | — | — | — | — | — | 7.5% | 1.1% | 4.5% |
| Eurasia Banking Segment | — | — | — | — | — | 10.3% | 8.3% | 6.7% |
| Retail Segment | — | — | 13.2% | 13.8% | 11% | 5% | 3.7% | 7.4% |
Key facts
CIK
28823
CUSIP
253651202
13F (30d)
181 filings
180 filers
Visit website
Investor relations