DBI · Designer Brands Inc.
$5.89
-0.25 (-4.07%)
At close · Aug 14
Market Cap
$299.08M
Shares
50.78M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.89B
-3.9%
FY2026
Net Income
-$8.37M
+20.6%
FY2026
Gross Margin
43.57%
+0.8pp
FY2026
Operating Margin
1.65%
+0.5pp
FY2026
Diluted EPS
-$0.17
+15%
FY2026
Operating Cash Flow
$109.86M
+33.6%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.9B | $2.89B | $3.01B | $3.07B | $3.32B | $3.2B | $2.23B | $3.49B | $3.18B | $2.81B | $2.72B | — | — | — | — | — | — | — | |
| — | — | — | -$32.17M | -$14.87M | -$32.13M | -$23.69M | -$7.36M | $1.29M | $2.79M | $2.14M | $3.46M | $3.12M | $2.44M | $3.81M | -$9.18M | -$10.27M | -$11.34M | |
| — | — | — | — | — | $11.88M | $12.22M | $9.6M | $4.66M | $4.49M | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $2.01B | $1.94B | $1.85B | $1.74B | $1.63B | $1.53B | $1.37B | $1.26B | $1.14B | |
| $1.28B | $1.26B | $1.29B | $1.32B | $1.45B | $1.07B | $311.24M | $999.67M | $938.69M | $799.13M | $779.9M | — | — | — | — | $653.95M | $565.68M | $467.49M | |
| — | 43.57% | 42.73% | 43.06% | 43.88% | 33.43% | 13.93% | 28.62% | 29.54% | 28.48% | 28.69% | — | — | — | — | — | — | — | |
| $1.22B | $1.22B | $1.25B | $1.26B | $1.27B | $870.68M | $753.28M | $874.75M | $820.22M | $617.38M | $605.02M | $554.82M | $512.54M | $497.86M | $481.8M | $448.58M | $396.11M | $440.84M | |
| — | $1.9M | $1.9M | $1.9M | $400K | $100K | — | — | — | $3.1M | $3.7M | $0 | — | $300K | $800K | — | — | — | |
| — | $59.08M | $63.82M | $66.14M | $81.32M | $77.92M | $88.03M | $86.65M | $79.05M | $80.86M | $82.82M | $73.58M | $68.24M | $64.24M | $58M | $51.24M | $48.26M | $46.74M | |
| — | $4.4M | $4.4M | $3.7M | $3.7M | — | — | — | — | — | $4.5M | — | — | — | — | — | — | — | |
| $74.54M | $47.76M | $34.93M | $72.4M | $187.39M | $205.22M | -$586.31M | $127.3M | $59.01M | $125.06M | $199.98M | $213.55M | $242.49M | $241.42M | $236.8M | $151.45M | $120.56M | -$39.84M | |
| — | 1.65% | 1.16% | 2.35% | 5.65% | 6.42% | -26.24% | 3.64% | 1.86% | 4.46% | 7.36% | — | — | — | — | — | — | — | |
| — | $106.84M | $98.75M | $138.54M | $268.71M | $283.14M | -$498.29M | $213.95M | $138.05M | $205.92M | $282.8M | $287.13M | $310.73M | $305.66M | $294.8M | $202.69M | $168.82M | $6.89M | |
| — | — | $46.44M | $32.99M | $15.1M | $32.2M | $24.03M | $8.91M | $2.43M | $488K | $238K | $168K | $108K | $474K | $894K | — | — | — | |
| — | — | $1.15M | $822K | $225K | $69K | $338K | $1.56M | $3.72M | $3.28M | $2.38M | $3.63M | $3.23M | $2.91M | $4.71M | $2.62M | $3.24M | $2.29M | |
| -$205K | -$192K | -$372K | -$33K | -$130K | -$67K | $1.36M | -$170K | -$49.62M | -$1.89M | $338K | $3.18M | $0 | $0 | $0 | $0 | $1.5M | -$2.37M | |
| — | — | $13.15M | $9.39M | $8.86M | $8.99M | $9.33M | $10.15M | -$12K | $1.06M | $741K | -$351K | $3.81M | $0 | $0 | -$2.78M | -$3.54M | -$2.74M | |
| $30.84M | $2.23M | -$10.73M | $40.2M | $159.52M | $173.03M | -$608.65M | $119.77M | $10.68M | $125.96M | $202.46M | $220.19M | $245.61M | $244.01M | $240.61M | $142.27M | $111.79M | -$53.56M | |
| $13.95M | $6.96M | -$755K | $10.98M | -$3.14M | $18.54M | -$119.93M | $25.28M | $29.83M | $59.57M | $78.78M | $83.81M | $96.39M | $92.56M | $95.43M | -$58.07M | $59.97M | $12.06M | |
| $10.6M | -$8.37M | -$10.55M | $29.06M | $162.68M | $154.48M | -$488.72M | $94.5M | -$20.47M | $67.45M | $124.42M | $136.03M | $153.3M | $151.3M | $146.44M | $174.79M | $17.79M | -$26.09M | |
| — | -0.29% | -0.35% | 0.95% | 4.91% | 4.83% | -21.87% | 2.71% | -0.64% | 2.4% | 4.58% | — | — | — | — | — | — | — | |
| $4.96M | $2.8M | $574K | $154K | -$10K | $0 | $0 | — | — | — | — | — | — | $0 | $0 | $20.7M | $40.65M | $20.36M | |
| $12.06M | -$3.31M | -$15.96M | $28.77M | $160.94M | $154.15M | -$489.51M | $94.71M | -$13.1M | $71.32M | $131.18M | $121.79M | $146.85M | $160.06M | $146.17M | $172.14M | $18.89M | — | |
| USD/shares | — | -$0.17 | -$0.20 | $0.47 | $2.41 | $2.12 | -$6.77 | $1.28 | -$0.26 | $0.84 | $1.53 | $1.55 | $1.71 | $1.67 | $1.65 | $2.48 | $0.83 | -$1.23 |
| USD/shares | — | -$0.17 | -$0.20 | $0.46 | $2.26 | $2.00 | -$6.77 | $1.27 | -$0.26 | $0.84 | $1.51 | $1.54 | $1.69 | $1.65 | $1.62 | $2.27 | $0.82 | -$1.23 |
| shares | — | 49.14M | 53.66M | 61.3M | 67.6M | 73.02M | 72.2M | 73.6M | 80.03M | 80.16M | 81.54M | 87.56M | 89.5M | 90.47M | 88.85M | 70.44M | 21.44M | 21.26M |
| shares | — | 49.14M | 53.66M | 63.38M | 72.1M | 77.27M | 72.2M | 74.61M | 80.03M | 80.69M | 82.14M | 88.5M | 90.61M | 91.9M | 90.61M | 74.28M | 21.58M | 21.26M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2026: $833.36M in buybacks, $732.72M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.25×
Peer median 0.70×
EV/EBIT
9.63×
P/E (TTM)
26.77×
Peer medians compare against the 6 similar-size Footwear & Accessories companies (of 12 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Retail Segment | $2,656,809,000 | $2,749,124,000 | $2,798,078,000 | — | — | — | — | — |
| Brand Portfolio | $362,861,000 | $398,881,000 | $348,976,000 | $327,715,000 | $286,024,000 | $248,646,000 | $448,285,000 | $99,812,000 |
| Brand Portfolio Segment | — | — | $348,976,000 | $327,715,000 | $286,024,000 | $248,646,000 | — | — |
| Canada Retail Segment | — | $283,023,000 | $264,229,000 | $283,241,000 | $234,809,000 | $182,659,000 | $249,017,000 | $220,325,000 |
| DSW | — | $2,466,101,000 | $2,533,849,000 | $2,791,513,000 | $2,769,706,000 | $1,800,323,000 | $2,745,395,000 | $2,738,989,000 |
| U.S. Retail Segment | — | $2,466,101,000 | $2,533,849,000 | $2,791,513,000 | $2,769,706,000 | $1,800,323,000 | $2,745,395,000 | $2,738,989,000 |
| All Other Segments | — | — | — | $0 | $0 | $62,909,000 | $122,090,000 | $128,968,000 |
| Corporate | — | — | -$72,078,000 | -$87,041,000 | -$93,956,000 | -$59,818,000 | -$72,100,000 | -$10,176,000 |
| Intersegment Elimination | — | — | — | — | — | — | -$72,100,000 | -$10,176,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| United States | $2,599,401,000 | $2,709,443,000 | $2,792,593,000 |
| Canada | $293,270,000 | $299,819,000 | $282,383,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Product | $2,892,671,000 | $3,009,262,000 | — | $3,315,428,000 | $3,196,583,000 | — | $3,492,687,000 | $3,177,918,000 |
| Canada Retail Product | — | — | — | $283,241,000 | $234,809,000 | $182,659,000 | — | — |
| National Brands | — | — | $2,281,856,000 | $2,470,279,000 | $2,568,505,000 | $1,539,705,000 | — | — |
| Other Discontinued Revenue Channels | — | — | — | — | — | $73,807,000 | — | — |
| Owned Brands | — | — | $793,120,000 | $845,149,000 | $628,078,000 | $438,548,000 | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Retail Segment | $211,552,000 | $249,442,000 | $286,307,000 | — |
| Brand Portfolio | $10,908,000 | $3,225,000 | -$26,723,000 | -$22,896,000 |
| Canada Retail Segment | — | $23,931,000 | $24,632,000 | $35,709,000 |
| U.S. Retail Segment | — | $225,511,000 | $261,675,000 | $350,510,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Retail Segment | 8% | 9.1% | 10.2% | — |
| Brand Portfolio | 3% | 0.8% | -7.7% | -7% |
| Canada Retail Segment | — | 8.5% | 9.3% | 12.6% |
| U.S. Retail Segment | — | 9.1% | 10.3% | 12.6% |
Key facts
CIK
1319947
CUSIP
250565108
13F (30d)
128 filings
127 filers
Visit website
Investor relations