Skip to main content
DFNS logo

DFNS · T3 Defense Inc.

Track DFNS — free
$33.78 -0.76 (-2.20%) At close · Aug 14
Market Cap
$2.04B
Shares
60.27M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$5.91M -72.2%
FY2024 Revenue FY2023–FY2024
Net Income
$78.55M +1022.1%
FY2025 Net Income FY2019–FY2025
Gross Margin
16.89% +18.5pp
FY2024 Gross Margin FY2023–FY2024
Operating Margin
-239.76% -157.8pp
FY2024 Operating Margin FY2023–FY2024
Diluted EPS
$995.00 +261.5%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$6.2M -62.3%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$5.91M $21.3M
$17.43M
$4.91M $21.64M
$998.52K -$343.14K
16.89% -1.61%
$28.08M
$13.81K $2.38M
$273.71K
$35.28M $32.6M $15.18M $17.12M
-$34.9M -$32.6M -$14.18M -$17.46M -$1.2M -$670.92K -$148.01K -$20.66K
-239.76% -82%
-$17.19M
$343.42K $154K $343.33K $1776
$3060
-$17.84M $109.21M $5.66M $34.79K $234.79K $71.79K -$169.73K
-$689.26K
-$52.74M $76.61M -$17.43M
$9000
-$51.56M $78.55M -$8.52M -$17.43M -$967.61K -$599.13K -$317.74K -$20.66K
-144.05% -81.83%
$82K
$68.63M
-$51.35M $78.58M -$8.7M -$17.45M
USD/shares $1,056.25 -$616.25 -$1,730.00 -$150.00 -$71.43
USD/shares $995.00 -$616.25 -$1,730.00 -$150.00 -$71.43
shares 66.91K 13.83K 10.07K 6490.7108 8555.4 5176.4356 787.878
shares 74K 13.83K 10.07K 6490.7108 8555.4 5176.4356 787.878
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 4.89×
EV/EBIT
Peer median 25.80×
P/E (TTM)
Peer median 40.47×

Peer medians compare against the 46 similar-size Aerospace & Defense companies (of 86 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2023 FY2022
General Support Services $19,200,000 $19,200,000
Financial Services $2,097,642 $2,313,474

By Geography (USD)

Component FY2024 FY2023
Malta $4,800,000 $19,200,000
Rest of the World $1,113,461 $2,097,642

By Product & Service (USD)

Component FY2024 FY2023 FY2022
General Services Agreement $4,800,000 $1,341,000
General Support Services $4,800,000 $19,200,000 $19,200,000
Financial Service $1,113,461 $2,097,642 $2,313,474
Key facts CIK 1787518 CUSIP 67054R203 13F (30d) 34 filings 34 filers Visit website Investor relations