Skip to main content
DFNS logo

DFNS · T3 Defense Inc. · Financials

Track DFNS — free
$7.34 +0.48 (+7.00%) At close · Oct 2
Market Cap
$11.38M
Shares
1.66M
Volume · Oct 2 522.03K Avg daily vol (54 sessions) 4.19M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$5.91M -72.2%
FY2024 Revenue FY2023–FY2024
Net Income
$78.55M +1022%
FY2025 Net Income FY2019–FY2025
Gross Margin
16.89% +18.5pp
FY2024 Gross Margin FY2023–FY2024
Operating Margin
-120.15% -38.2pp
FY2024 Operating Margin FY2023–FY2024
Diluted EPS
$995.00 +261.5%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$6.2M -62.3%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$26M — — $5.91M $21.3M — — — —
— — — — $17.43M — — — —
— — — $4.91M $21.64M — — — —
— — — $998.52K -$343.14K — — — —
— — — 16.89% -1.61% — — — —
— — $28.08M $6.71M — — — — —
— — — $13.81K $2.38M — — — —
— — — — $273.71K — — — —
— $38.62M $32.6M $7.11M $17.12M — — — —
— -$37.23M -$32.6M -$7.11M -$17.46M -$1.2M -$670.92K -$148.01K -$20.66K
— — — -120.15% -82% — — — —
— — — — -$17.19M — — — —
— $961.42K $154K $387K $1776 — — — —
— — — — — — — $3060 —
— -$104.63M $109.21M -$273K $34.79K $234.79K $71.79K -$169.73K —
— — — — -$689.26K — — — —
— -$141.86M $76.61M -$7.38M -$17.43M — — — —
— — $9000 $0 — — — — —
— -$136.01M $78.55M -$8.52M -$17.43M -$967.61K -$599.13K -$317.74K -$20.66K
— — — -144.06% -81.83% — — — —
— — $82K $0 — — — — —
— — $68.63M -$7.38M — — — — —
— -$136.98M $78.58M -$8.7M -$17.45M — — — —
USD/shares — -$1,911.30 $1,056.25 -$616.25 -$1,730.00 -$150.00 -$71.43 — —
USD/shares — -$1,657.55 $995.00 -$616.25 -$1,730.00 -$150.00 -$71.43 — —
shares — — 66.91K 13.83K 10.07K 6490.7108 8555.4 5176.4356 787.878
shares — — 74K 13.83K 10.07K 6490.7108 8555.4 5176.4356 787.878
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-06-30 USD 1,362,000 10-Q filed 2026-08-18
Current portion of notes payable 2026-06-30 USD 2,061,000 10-Q filed 2026-08-18
Noncurrent operating lease liabilities 2026-06-30 USD 2,685,000 10-Q filed 2026-08-18
Short-term borrowings 2026-06-30 USD 4,506,000 10-Q filed 2026-08-18
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.89×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 18 similar-size Aerospace & Defense companies (of 88 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2023 FY2022
General Support Services $19,200,000 $19,200,000
Financial Services $2,097,642 $2,313,474

By Geography (USD)

Component FY2024 FY2023
Malta $4,800,000 $19,200,000
Rest of the World $1,113,461 $2,097,642

By Product & Service (USD)

Component FY2024 FY2023 FY2022
General Services Agreement $4,800,000 $1,341,000 —
General Support Services $4,800,000 $19,200,000 $19,200,000
Financial Service $1,113,461 $2,097,642 $2,313,474
Key facts CIK 1787518 CUSIP 67054R302 13F (30d) 1 filings 1 filers Visit website Investor relations