Skip to main content
$1.90 -0.16 (-7.56%) At close · Jul 28
Market Cap
$6.04M
Shares
2.36M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$8.04M +114.3%
FY2025 Revenue FY2020–FY2025
Net Income
-$24.02M -176.8%
FY2025 Net Income FY2020–FY2025
Gross Margin
8.71% -26.7pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-301.6% -111.5pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$26.92 +34.9%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$1.3M +96.7%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$8.04M $3.75M $5.45M $3.12M $6.29M $1.33M
$7.34M $2.42M $1.86M $957.11K $1.36M $461.04K
$700.38K $1.33M $3.59M $2.17M $4.94M $872.89K
8.71% 35.45% 65.89% 69.35% 78.45% 65.44%
$24.34M $7.61M $3.6M $2.14M $915.55K $213.99K
$7917 $9821 $6020 $2754 $141 $5074
$84.24K $89.44K $77.52K $64.66K $35.43K $9454
$24.94M $8.46M $6.08M $3.09M $1.89M $493.03K
-$24.24M -$7.13M -$2.49M -$919.79K $3.04M $379.86K
-301.6% -190.12% -45.66% -29.46% 48.35% 28.48%
-$24.16M -$7.04M -$2.41M -$855.13K $3.08M $389.31K
$222.95K -$962.07K $50.11K $27.19K $42.63K -$375
$771.48K -$2.31M -$339.97K
$54.53K $115.09K -$121.11K $777.22K $39.52K
-$24.02M -$8.68M -$2.55M -$771.48K $2.31M $339.97K
-298.83% -231.43% -46.76% -24.71% 36.68% 25.49%
-$23.99M -$8.73M -$2.63M -$974.97K $2.35M $365.87K
USD/shares -$26.92 -$41.37 -$114.16 -$37.50 $118.75 $18.75
USD/shares -$26.92 -$41.37 -$114.16 -$37.50 $118.75 $18.75
shares 892.31K 209.82K 22.32K 19.2K 19.2K 19.2K
shares 892.31K 209.82K 22.32K 19.2K 19.2K 19.2K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Revenues From Sales Of Devices To Support AI Data Collection And Analysis $6,676,426 $1,561,467
Revenue From Sales Of Robots $480,000
Corporate Business Training Service $419,788 $1,051,870 $3,232,486 $256,356 $1,467,563 $294,577
Service Other $215,366 $247,144 $3,649 $3,668 $108,726 $35,730
Corporate Consulting Service $123,800 $484,563 $320,930 $862,081 $839,531 $287,714
Advisory and Transaction Service $122,990 $405,308 $1,890,814 $2,000,219 $3,878,847 $715,909
Related Parties $1,025,937
Related Party Revenue $1,025,937
Third Parties $3,122,324 $5,268,730
Key facts CIK 1938865 CUSIP G8923U129