Skip to main content

DPU · Nexpu Ltd. · Financials

Track DPU — free
$1.24 -0.26 (-17.33%) At close · Nov 6
Market Cap
$6.04M
Shares
2.36M
Volume · Nov 6 6487 Avg daily vol (3M) 153.1K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$8.04M +114.3%
FY2025 Revenue FY2020–FY2025
Net Income
-$24.02M -176.8%
FY2025 Net Income FY2020–FY2025
Gross Margin
8.71% -26.7pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-301.6% -111.5pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$26.92 +34.9%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$1.3M +96.7%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$8.04M $3.75M $5.45M $3.12M $6.29M $1.33M
$7.34M $2.42M $1.86M $957.11K $1.36M $461.04K
$700.38K $1.33M $3.59M $2.17M $4.94M $872.89K
8.71% 35.45% 65.89% 69.35% 78.45% 65.44%
$24.34M $7.61M $3.6M $2.14M $915.55K $213.99K
$7917 $9821 $6020 $2754 $141 $5074
$84.24K $89.44K $77.52K $64.66K $35.43K $9454
$24.94M $8.46M $6.08M $3.09M $1.89M $493.03K
-$24.24M -$7.13M -$2.49M -$919.79K $3.04M $379.86K
-301.6% -190.12% -45.66% -29.46% 48.35% 28.48%
-$24.16M -$7.04M -$2.41M -$855.13K $3.08M $389.31K
$222.95K -$962.07K $50.11K $27.19K $42.63K -$375
— — — $771.48K -$2.31M -$339.97K
— $54.53K $115.09K -$121.11K $777.22K $39.52K
-$24.02M -$8.68M -$2.55M -$771.48K $2.31M $339.97K
-298.83% -231.43% -46.76% -24.71% 36.68% 25.49%
-$23.99M -$8.73M -$2.63M -$974.97K $2.35M $365.87K
USD/shares -$26.92 -$41.37 -$114.16 -$37.50 $118.75 $18.75
USD/shares -$26.92 -$41.37 -$114.16 -$37.50 $118.75 $18.75
shares 892.31K 209.82K 22.32K 19.2K 19.2K 19.2K
shares 892.31K 209.82K 22.32K 19.2K 19.2K 19.2K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2025-06-30 USD 269,451 6-K filed 2025-09-10
Noncurrent operating lease liabilities 2025-06-30 USD 104,798 6-K filed 2025-09-10
Short-term borrowings 2025-06-30 USD 2,462,676 6-K filed 2025-09-10
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
-0.57×
Peer median 0.96×
EV/EBIT
—
P/E (TTM)
—
Price/Sales (TTM)
0.54×
Peer median 0.90×
Price/Book
0.53×
Peer median 0.48×

Peer medians compare against the 32 similar-size Capital Markets companies (of 97 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Revenues From Sales Of Devices To Support AI Data Collection And Analysis $6,676,426 $1,561,467 — — — —
Revenue From Sales Of Robots $480,000 — — — — —
Corporate Business Training Service $419,788 $1,051,870 $3,232,486 $256,356 $1,467,563 $294,577
Service Other $215,366 $247,144 $3,649 $3,668 $108,726 $35,730
Corporate Consulting Service $123,800 $484,563 $320,930 $862,081 $839,531 $287,714
Advisory and Transaction Service $122,990 $405,308 $1,890,814 $2,000,219 $3,878,847 $715,909
Related Parties — — — — $1,025,937 —
Related Party Revenue — — — — $1,025,937 —
Third Parties — — — $3,122,324 $5,268,730 —
Key facts CIK 1938865 CUSIP G8923U129 13F (30d) 1 filings 1 filers