Skip to main content
DUOL logo

DUOL · Duolingo, Inc. · Financials

Track DUOL — free
$145.17 +3.78 (+2.67%)
Market Cap
$6.62B
Shares
46.79M
Volume · Oct 23 251.06K Avg daily vol (3M) 1.14M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.04B +38.7%
FY2025 Revenue FY2020–FY2025
Net Income
$414.07M +367.5%
FY2025 Net Income FY2020–FY2025
Gross Margin
72.23% -0.6pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
13.07% +4.7pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
$8.57 +355.9%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
$387.82M +35.8%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$1.21B $1.15B $1.04BG $748.02MG $531.11MG $369.5MG $250.77MG $161.7M
— $312.39M $288.13M $203.65M $142.11M $99.43M $69.19M $45.99M
— $832.62M $749.46M $544.38M $389M $270.06M $181.59M $115.71M
— — 72.23% 72.78% 73.24% 73.09% 72.41% 71.56%
— $337.43M $306.32M $235.3M $194.35M $150.44M $103.83M $53.02M
— $148.71M $125.68M $90.49M $75.79M $66.97M $59.17M $34.98M
— $189.39M $181.89M $155.99M $132.12M $117.85M $78.59M $43.71M
— $15.8M $14.39M $10.85M $7.1M $4.87M $2.73M $2.26M
— $675.53M $613.89M $481.78M $402.26M $335.26M $241.59M $131.72M
— $157.09M $135.57M $62.6M -$13.26M -$65.2M -$60.01M -$16.01M
— — 13.07% 8.37% -2.5% -17.64% -23.93% -9.9%
— $172.88M $149.96M $73.45M -$6.16M -$60.33M -$57.28M -$13.76M
— $47.03M $45.23M $42.7M $31.09M $7.24M $19K $231K
— -$2.25M $1.61M -$2.99M -$55K -$676K $30K $72K
— $201.87M $182.41M $102.31M $17.78M -$58.64M -$59.96M -$15.71M
— -$208.9M -$231.66M $13.73M $1.71M $938K $177K $68K
— $410.77M $414.07M $88.57M $16.07M -$59.57M -$60.14M -$15.78M
— — 39.91% 11.84% 3.03% -16.12% -23.98% -9.76%
— $410.77M $414.07M $88.57M $16.07M -$59.57M -$60.14M -$15.78M
USD/shares — $8.93 $9.05 $2.04 $0.39 -$1.51 -$2.57 -$1.24
USD/shares — $8.49 $8.57 $1.88 $0.35 -$1.51 -$2.57 -$1.24
shares — — — — — 39.47M 23.43M 12.74M
shares — — 48.31M 47.1M 46.52M 39.47M 23.43M 12.74M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2023: $868K in buybacks.

Debt Profile

Completed filing coverage through Mar 6, 2024

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Noncurrent operating lease liabilities 2026-06-30 USD 86,136,000 10-Q filed 2026-08-06
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.75×
Peer median 5.18×
EV/EBIT
34.59×
Peer median 27.04×
P/E (TTM)
—
Peer median 32.70×
EV/Adj. EBITDA (FY2024)
28.31×
Peer median 12.97×

Peer medians compare against the 88 similar-size Software - Application companies (of 232 listed).

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Non Us $645,375,000 $436,485,000 $292,350,000 $201,175,000 $116,446,000 $75,473,000
United States $392,214,000 $311,539,000 $238,759,000 $168,320,000 $109,163,000 $70,978,000
United Kingdom — — — — $25,163,000 $15,245,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
License And Service $873,442,000 $607,531,000 $404,684,000 $273,507,000 $180,698,000 $117,501,000
Product And Service Other $164,147,000 $140,493,000 $126,425,000 $95,988,000 $6,915,000 $1,997,000
Advertising $79,725,000 $54,907,000 $49,858,000 $44,731,000 $38,501,000 $27,043,000
English Test $42,006,000 $45,640,000 $41,212,000 $32,718,000 $24,658,000 $15,155,000
IAPs $40,479,000 $38,653,000 $34,673,000 $17,914,000 — —
Product and Service Other Miscellaneous $1,937,000 $1,293,000 $682,000 $625,000 — —
Key facts CIK 1562088 CUSIP 26603R106 13F (30d) 76 filings 72 filers Visit website Investor relations