Skip to main content
$0.15 +0.08 (+100.00%) At close · Jul 29
Market Cap
$762,959
Shares
16.88M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$6.56M -0.5%
FY2025 Revenue FY2011–FY2025
Net Income
-$220.2K +68.2%
FY2025 Net Income FY2016–FY2025
Gross Margin
53.56% +5.9pp
FY2025 Gross Margin FY2011–FY2025
Operating Margin
-2.62% +7.1pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
-$0.02 +66.7%
FY2025 Diluted EPS FY2017–FY2025
Operating Cash Flow
-$54.95K -138.1%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$6.3M $6.56M $6.59M $7.35M $7.67M $7.54M $7.67M $8.8M $8.75M $8.87M $9.34M $9.67M $10.55M $11.77M $12.99M $11.62M
$2.98M $3.04M $3.45M $3.32M $3.88M $3.63M $3.67M $4.13M $3.75M $4.46M $4.76M $4.98M $6.17M $5.23M $5.96M $4.4M
$3.32M $3.51M $3.14M $4.03M $3.79M $3.91M $4M $4.67M $5.01M $4.41M $4.58M $4.69M $4.38M $6.53M $7.03M $7.21M
53.56% 47.62% 54.88% 49.4% 51.81% 52.2% 53.07% 57.2% 49.67% 49.02% 48.54% 41.54% 55.54% 54.09% 62.1%
$665.29K $593.15K $621.89K $816.12K $918.16K $569.54K $748.39K $779.49K $842.08K $1.13M $1.25M $1.34M $1.41M $1.76M $1.35M $1.46M
$1.61M $1.69M $1.63M $2.03M $2.08M $2.02M $2.09M $2.76M $2.31M $2.51M $2.56M $2.92M $2.95M $3.62M $4.33M $4.24M
$1.36M $1.4M $1.52M $1.49M $1.38M $1.38M $1.32M $1.32M $1.46M $1.46M $1.48M $1.62M $1.53M $1.71M $1.82M $1.46M
$87.44K $81.39K $85.22K $86.91K $113.47K $88.96K $137.81K $182.07K $202.9K $224.88K $318.69K $382.06K $499.07K $318.33K $262.75K $260.51K
$3.64M $3.68M $3.78M $4.34M $4.38M $3.97M $4.16M $4.86M $4.61M $5.09M $5.29M $5.88M $5.89M $7.08M $7.5M $7.16M
-$319.68K -$171.98K -$640.78K -$302.8K -$594.93K -$61.64K -$156.36K -$186.36K $395.83K -$688.24K -$708.36K -$1.18M -$1.51M -$549.55K -$472.35K $50.08K
-2.62% -9.73% -4.12% -7.76% -0.82% -2.04% -2.12% 4.52% -7.76% -7.59% -12.25% -14.33% -4.67% -3.64% 0.43%
-$232.24K -$90.59K -$555.57K -$215.89K -$481.46K $27.31K -$18.55K -$4293 $598.73K -$463.37K -$389.67K -$802.43K -$1.01M -$231.22K -$209.61K $310.59K
$56.15K $43.72K $62.37K $19.53K $7224 $87.13K
-$61.27K -$48.22K -$51K -$21.15K $529.34K $646.38K -$41.95K -$49.74K -$60.27K -$41.05K -$171.84K -$198.26K -$270.63K -$66.13K -$58.3K -$45.52K
-$380.94K -$220.2K -$691.78K -$323.95K -$65.59K $584.73K -$198.31K -$236.1K $335.56K -$729.29K -$880.2K -$1.38M -$1.78M -$615.67K -$530.65K $4564
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
-$380.94K -$220.2K -$691.78K -$323.95K -$65.59K $584.73K -$198.31K -$236.1K $335.56K -$729.29K -$880.2K
-3.36% -10.5% -4.41% -0.86% 7.76% -2.59% -2.68% 3.83% -8.22% -9.43%
$220.2K $691.78K $323.95K -$65.59K $584.73K -$198.31K -$236.1K $335.56K -$729.29K -$880.2K -$1.38M -$1.78M -$615.67K -$530.65K $4564
USD/shares -$0.02 -$0.06 -$0.03 -$0.01 $0.03 -$0.07
USD/shares -$0.02 -$0.06 -$0.03 -$0.01 $0.03 -$0.07
shares 11.88M 11.77M 11.76M 11.63M 11.58M 11.57M 10.93M 10.68M 10.68M 10.67M 10.67M 8.92M 8.2M 6.46M 6.46M
shares 11.88M 11.77M 11.76M 11.63M 11.77M 11.57M 10.93M 10.71M 10.68M 10.67M 0 8.92M 8.2M 6.46M 6.46M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024
Australia $424,732 $311,104
New Zealand $62,140 $48,861

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Product $6,217,687 $6,431,969 $6,885,158 $6,914,678 $7,010,657
Service $337,628 $153,913 $463,356 $753,958 $527,177
Key facts CIK 930775 CUSIP 29254Q104 Visit website Investor relations