EME
EMCOR Group, Inc.
$764.90
-16.88 (-2.16%)
At close · Jul 13
Market Cap
$34.43B
Shares
44,440,278
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$16.99B
+16.6%
FY2025
Net Income
$1.27B
+26.4%
FY2025
Gross Margin
19.33%
+0.4pp
FY2025
Operating Margin
10.09%
+0.9pp
FY2025
Diluted EPS
$28.19
+31%
FY2025
Operating Cash Flow
$1.3B
-7.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $18.5B – $19.25B | $17.75B | $16.99B | $14.57B | $12.58B | $11.08B | $9.9B | $8.8B | $9.17B | $8.13B | $7.69B | $7.55B | $6.72B | $6.42B | $6.33B | $6.2B | $5.61B | $4.85B | $5.23B | $6.79B | |
| — | $14.32B | $13.7B | $11.8B | $10.49B | $9.47B | $8.4B | $7.4B | $7.82B | $6.93B | $6.54B | $6.51B | $5.77B | $5.52B | $5.51B | $5.39B | $4.88B | $4.16B | $4.44B | $5.9B | |
| — | $3.42B | $3.28B | $2.77B | $2.09B | $1.6B | $1.5B | $1.4B | $1.36B | $1.21B | $1.15B | $1.04B | $944.48M | $907.25M | $821.65M | $803.98M | $733.95M | $693.52M | $784.23M | $886.65M | |
| — | — | 19.33% | 18.98% | 16.6% | 14.48% | 15.16% | 15.86% | 14.78% | 14.83% | 14.92% | 13.74% | 14.06% | 14.12% | 12.97% | 12.98% | 13.07% | 14.29% | 15% | 13.07% | |
| — | $1.77B | $1.71B | $1.42B | $1.21B | $1.04B | $970.94M | $903.58M | $893.45M | $799.16M | $758.71M | $727.07M | $656.57M | $626.48M | $580.65M | $543.53M | $518.12M | $472.14M | $517.3M | $582.32M | |
| — | $126.9M | $119.05M | $77M | $67.14M | $61.32M | $64.09M | $59.95M | $48.14M | $42.44M | $48.59M | $40.91M | $37.9M | $37.97M | $31.03M | $29.76M | $26.35M | $16.42M | $18.98M | $23.36M | |
| — | — | — | — | $51.82M | $47.3M | $48.35M | $46.72M | $43.95M | $38.47M | $39.92M | $38.88M | $36.29M | $36.52M | $36.31M | $31.2M | $27.43M | $25.5M | — | — | |
| — | — | — | — | — | $0 | $0 | $2.21M | $1.52M | $2.31M | $1.58M | $1.44M | $824K | $1.17M | $647K | $145K | $1.24M | $1.84M | $3.28M | $1.76M | |
| — | $1.8B | $1.71B | $1.34B | $875.76M | $564.88M | $530.8M | $256.83M | $460.89M | $403.08M | $328.9M | $306.93M | $287.08M | $289.88M | $240.35M | $260.3M | $210.79M | -$26.53M | $250.12M | $302.58M | |
| — | — | 10.09% | 9.23% | 6.96% | 5.1% | 5.36% | 2.92% | 5.02% | 4.96% | 4.28% | 4.06% | 4.27% | 4.51% | 3.79% | 4.2% | 3.76% | -0.55% | 4.78% | 4.46% | |
| — | — | — | — | $927.58M | $612.17M | $579.15M | $303.56M | $504.84M | $441.56M | $368.82M | $345.81M | $323.38M | $326.4M | $276.66M | $291.51M | $238.22M | -$1.03M | — | — | |
| — | — | $12.02M | $3.78M | $17.2M | $13.2M | $6.07M | $9.01M | $13.82M | $13.54M | $12.77M | $12.63M | $8.93M | $9.08M | $8.77M | $7.28M | $11.26M | $12.15M | $7.87M | $11.76M | |
| — | — | $20.02M | $35.4M | $15.42M | $2.76M | $949K | $1.52M | $2.27M | $2.75M | $965K | $663K | $673K | $842K | $1.13M | $1.56M | $1.82M | $2.66M | $4.71M | $9.91M | |
| — | — | $62K | $98K | $1.66M | $391K | -$1.17M | $14K | -$2.99M | $347K | $864K | $1.57M | $2.88M | $1.44M | $1.05M | $930K | $1.3M | $843K | $2.71M | $3.3M | |
| — | $1.81B | $1.72B | $1.38B | $872.85M | $558.75M | $529.3M | $252.33M | $450.89M | $395.03M | $318.75M | $296.49M | $278.82M | $281.65M | $232.71M | $254.58M | $201.35M | -$28.12M | $246.96M | $300.72M | |
| — | $469.88M | $448.81M | $370.24M | $239.52M | $152.63M | $145.6M | $119.38M | $125.75M | $109.11M | $90.7M | $111.2M | $106.26M | $103.53M | $82.29M | $97.89M | $76.76M | $52.4M | $96.19M | $116.59M | |
| — | $1.34B | $1.27B | $1.01B | $632.99M | $406.12M | $383.53M | $132.94M | $325.14M | $283.53M | $227.2M | $181.94M | $172.29M | $168.66M | $123.79M | $146.58M | $130.83M | -$86.69M | $160.76M | $182.2M | |
| — | — | 7.49% | 6.91% | 5.03% | 3.67% | 3.87% | 1.51% | 3.54% | 3.49% | 2.96% | 2.41% | 2.56% | 2.63% | 1.95% | 2.37% | 2.33% | -1.79% | 3.08% | 2.69% | |
| — | — | $0 | $0 | $335K | $0 | $169K | $0 | $0 | $46K | -$3000 | $218K | $221K | $4.76M | $3.56M | $2.3M | $2.85M | $4.01M | $2.32M | $1.93M | |
| — | $1.42B | $1.36B | $1.01B | $640.74M | $396.23M | $409.2M | $113M | $323.51M | $290.07M | $234.7M | $157.19M | $178.53M | $151.24M | $139.06M | $144.19M | $94.59M | -$76.4M | — | — | |
| USD/shares | — | — | $28.30 | $21.61 | $13.37 | $8.13 | $7.09 | $2.41 | $5.78 | $4.88 | $3.84 | $3.00 | $2.74 | $2.54 | $1.85 | $2.20 | $1.96 | -$1.31 | $2.44 | $2.79 |
| USD/shares | $28.25 – $29.75 | — | $28.19 | $21.52 | $13.31 | $8.10 | $7.06 | $2.40 | $5.75 | $4.85 | $3.82 | $2.97 | $2.72 | $2.52 | $1.82 | $2.16 | $1.91 | -$1.31 | $2.38 | $2.71 |
| shares | — | — | 44.98M | 46.62M | 47.36M | 49.93M | 54.07M | 55.2M | 56.21M | 58.11M | 59.25M | 60.77M | 62.79M | 66.33M | 67.09M | 66.7M | 66.78M | 66.39M | 65.91M | — |
| shares | — | — | 45.15M | 46.81M | 47.56M | 50.14M | 54.35M | 55.42M | 56.52M | 58.44M | 59.62M | 61.21M | 63.31M | 67.06M | 68.08M | 67.74M | 68.38M | 66.39M | 67.45M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $2.96B in buybacks, $360.01M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Engineering & Construction median 1.63×
EV/EBIT
—
Engineering & Construction median 25.15×
P/E (TTM)
26.02×
Engineering & Construction median 32.60×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $16,515,074,000 | $14,140,591,000 | $12,146,450,000 | $10,599,042,000 | $9,393,629,000 | $8,366,498,000 | $8,751,352,000 | $7,715,760,000 |
Key facts
CIK
105634
CUSIP
29084Q100
13F (30d)
109 filings
100 filers
Visit website
Investor relations