Skip to main content
EP logo

EP · Empire Petroleum Corp

$2.55 -0.04 (-1.54%)
Market Cap
$101.47M
Shares
39.79M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$34.2M -21.6%
FY2025 Revenue FY2018–FY2025
Net Income
-$72.07M -345%
FY2025 Net Income FY2011–FY2025
Operating Margin
-208.51% -177.2pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
-$2.12 -292.6%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$3.95M -164.1%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2011
$30.3M $34.2M $43.65M $40.08M $52.89M $27.9M $7.73M $5.86M $465.46K
-$3239
$12.76M $13.42M $14.74M $15.18M $12.33M $8.46M $7.37M $3.63M $1.23M $757.07K $196.6K $165.65K $154.33K $191.07K $222.13K
$9.79M $10.6M $9.26M $3.1M $1.95M $2.5M $3.12M $3.35M $15.53K
$103.24M $105.52M $57.32M $51.7M $44.1M $28.38M $25.31M $12.01M $1.38M $757.07K $378.08K $174.92K $221.96K
$244.19K
-$72.94M -$71.32M -$13.67M -$11.63M $8.78M -$473.37K -$17.58M -$6.15M -$915.95K -$757.07K -$378.08K -$174.92K -$221.96K -$227.82K -$244.19K
-208.51% -31.31% -29.01% 16.61% -1.7% -227.53% -104.98% -196.79%
-$63.15M -$60.72M -$4.41M -$8.53M $10.73M $2.03M -$14.46M -$2.8M -$900.42K
$1.55M -$503.61K $101.18K $73K $3837 $0 $3151 $0
$835K $788K -$1.52M -$1M -$509.54K -$8.6M -$521.19K -$73K -$3837 $0 -$14.62K $0
-$74.5M -$72.07M -$16.2M -$12.6M $7.29M
-$132.19K -$132.19K $208.9K
-$74.5M -$72.07M -$16.2M -$12.47M $7.08M -$18.61M -$16.84M -$6.65M -$1.02M -$830.07K -$381.92K -$174.92K -$236.59K -$227.82K -$247.43K
-210.72% -37.11% -31.11% 13.39% -66.71% -217.85% -113.58% -218.52%
-$247.43K
USD/shares -$2.12 -$0.54 -$0.55 $0.34 -$946,340.00 -$911,292.00
USD/shares -$2.12 -$0.54 -$0.55 $0.30
shares 34.06M 30.06M 22.72M 21M 14.63M 5.68M 4.97M 3.29M 2.71M 2.18M 2.15M
shares 34.06M 30.06M 22.72M 23.39M 14.63M 5.68M 4.97M 3.29M 2.71M 2.18M 2.15M 21.04M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.32×
EV/EBIT
P/E (TTM)
Peer median 13.49×

Peer medians compare against the 33 similar-size Oil & Gas E&P companies (of 71 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024
Crude Oil $31,648,000 $41,515,000
Natural Gas Liquids Reserves $1,616,000 $2,133,000
Natural Gas Reserves $898,000 $344,000
Product And Service Other $41,000 $47,000
Key facts CIK 887396 CUSIP 292034303 13F (30d) 2 filings 2 filers Visit website Investor relations