ESS · Essex Property Trust, Inc.
$293.22
+4.22 (+1.46%)
At close · Aug 24
Market Cap
$18.57B
Shares
64.27M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.89B
+6.4%
FY2025
Net Income
$702.77M
-13.4%
FY2025
Gross Margin
69.89%
-0.1pp
FY2025
Operating Margin
47.65%
+8pp
FY2025
Diluted EPS
$10.40
-9.9%
FY2025
Operating Cash Flow
$1.07B
+0.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.93B | $1.89B | $1.77B | $1.67B | $1.61B | $1.44B | $1.5B | $1.46B | $1.4B | $1.36B | $1.29B | $1.19B | $970.94M | $610.59M | $535.15M | $467.44M | $410.28M | $408.88M | $408.43M | |
| — | $1.92B | $1.88B | $1.76B | $1.66B | $1.6B | $1.43B | $1.49B | $1.45B | $1.39B | $1.35B | — | — | — | — | — | — | — | — | — | |
| — | $240.59M | — | — | — | — | — | — | — | $233.81M | $229.08M | $219.66M | $234.95M | $204.67M | $140.06M | $123.81M | $113.73M | $104.05M | $102.13M | $99.31M | |
| — | $1.35B | $1.32B | $1.24B | $1.17B | $1.13B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | 69.89% | 70.03% | 70.12% | 70.23% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $131.66M | $71.95M | $98.9M | $63.47M | $56.58M | $51.84M | $65.39M | $54.26M | $53.45M | $41.39M | $40.75M | $40.09M | $40.88M | $26.68M | $24.57M | $20.69M | $23.26M | $28.06M | $27.68M | |
| — | — | — | — | — | — | — | — | — | — | — | — | -$19.36M | -$14.67M | $12.22M | $11.64M | $11.47M | $4.83M | $4.82M | — | |
| — | — | $607.54M | $580.22M | $548.44M | $539.32M | $520.07M | $525.5M | $483.75M | $479.88M | $468.88M | $441.68M | — | — | — | — | — | $129.71M | $118.52M | $113.29M | |
| — | $1.36B | $1.29B | $1.25B | $1.14B | $1.11B | $1.05B | $1.07B | $975.88M | $949.93M | $917.38M | $873.2M | $863.23M | $769.42M | $421.89M | $368.13M | $332.82M | $299.65M | $297.15M | $270.45M | |
| — | $627.1M | $899.32M | $703.1M | $584.34M | $595.23M | $530M | $491.44M | $481.11M | $511.99M | $472.95M | $420.8M | $331.17M | $201.51M | $188.71M | $167.03M | $134.62M | $110.63M | $111.74M | $137.98M | |
| — | — | 47.65% | 39.62% | 35% | 37.04% | 36.79% | 32.86% | 32.95% | 36.57% | 34.68% | 32.52% | 27.73% | 20.75% | 30.91% | 31.21% | 28.8% | 26.96% | 27.33% | 33.78% | |
| — | — | $1.51B | $1.28B | $1.13B | $1.13B | $1.05B | $1.02B | $964.86M | $991.87M | $941.83M | $862.48M | — | — | — | — | — | $240.34M | $230.26M | $251.28M | |
| — | $262.81M | $258.4M | $235.53M | $212.91M | $204.8M | $203.13M | $220.63M | $217.34M | $220.49M | $222.89M | $219.65M | $204.83M | $164.55M | $116.52M | $111.89M | $91.69M | $82.76M | $81.2M | $85.06M | |
| — | — | — | — | — | $94.4M | $143M | $65M | -$3.2M | — | $26.2M | $14M | $44.9M | — | — | — | — | — | — | — | |
| — | $50.61M | $35.46M | $48.21M | $10.56M | $26.03M | $111.72M | $66.51M | $112.14M | $89.13M | $86.45M | $48.7M | $21.86M | $39.89M | $55.87M | $41.75M | -$467K | -$1.72M | $670K | $7.82M | |
| — | — | — | $8.35M | $10.01M | -$45.55M | $36.5M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | -$1.68M | $0 | $0 | — | |
| — | $437.61M | $702.77M | $811.31M | $430.71M | $432.99M | $515.69M | $599.33M | $464.45M | $390.15M | $433.06M | $414.98M | $232.12M | $122.15M | $156.28M | $125.28M | $47.07M | $35.93M | $37.11M | $62.14M | |
| — | — | 37.24% | 45.72% | 25.8% | 26.95% | 35.8% | 40.07% | 31.81% | 27.87% | 31.75% | 32.07% | 19.43% | 12.58% | 25.6% | 23.41% | 10.07% | 8.76% | 9.08% | 15.21% | |
| — | $23.76M | $33.11M | $69.78M | $24.88M | $24.67M | $27.14M | $30.46M | $25.16M | $23.45M | $24.98M | $23.43M | $16.12M | $12.29M | $15.77M | $14.31M | $10.45M | $14.85M | $16.63M | $22.26M | |
| — | $413.84M | $669.67M | $741.52M | $405.83M | $408.32M | $488.55M | $568.87M | $439.29M | $390.15M | $433.06M | $411.12M | $226.87M | $116.86M | $150.81M | $119.81M | $40.37M | $33.76M | $82.2M | $52.9M | |
| — | $411.29M | $651.06M | $732.62M | $392.92M | $460.33M | $497.73M | $568.03M | $438.44M | $397.62M | $446.71M | $424.89M | $241.56M | $131.17M | $165.07M | $128.79M | $51.52M | -$17.08M | $88.33M | — | |
| USD/shares | — | — | $10.40 | $11.55 | $6.32 | $6.27 | $7.51 | $8.69 | $6.67 | $5.91 | $6.58 | $6.28 | $3.50 | $2.07 | $4.05 | $3.42 | $1.24 | $1.14 | $3.01 | $2.10 |
| USD/shares | $5.47 – $5.69 | — | $10.40 | $11.54 | $6.32 | $6.27 | $7.51 | $8.69 | $6.66 | $5.90 | $6.57 | $6.27 | $3.49 | $2.06 | $4.04 | $3.41 | $1.24 | $1.14 | $2.91 | $2.09 |
| shares | — | — | 64.38M | 64.23M | 64.25M | 65.08M | 65.05M | 65.45M | 65.84M | 66.04M | 65.83M | 65.47M | 64.87M | 56.55M | 37.25M | 35.03M | 32.54M | 29.67M | 27.27M | 25.21M |
| shares | — | — | 64.4M | 64.25M | 64.25M | 65.1M | 65.09M | 65.56M | 65.94M | 66.09M | 65.9M | 65.59M | 65.06M | 56.7M | 37.34M | 35.12M | 32.63M | 29.73M | 29.75M | 25.35M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $707.13M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
12.92×
Peer median 9.55×
EV/EBIT
39.71×
Peer median 33.50×
P/E (TTM)
45.02×
Peer median 30.82×
P/FFO (FY2025)
17.44×
Peer median 17.18×
Peer medians compare against the 11 similar-size REIT - Residential companies (of 21 listed).
P/FFO uses the company-stated “Funds from operations attributable to common stockholders and unitholders”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Management and Other Fees from Affiliates Income | $11,131,000 | $11,139,000 | $9,138,000 | $9,598,000 | $9,527,000 | $9,183,000 | $9,574,000 |
Key facts
CIK
920522
CUSIP
297178105
13F (30d)
538 filings
504 filers
Visit website
Investor relations