FCN
Fti Consulting, Inc
$156.86
+2.08 (+1.34%)
At close · Jul 10
Market Cap
$4.73B
Shares
30,144,043
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.79B
+2.4%
FY2025
Net Income
$270.87M
-3.3%
FY2025
Gross Margin
32.13%
+0.2pp
FY2025
Operating Margin
10.27%
+0.9pp
FY2025
Diluted EPS
$8.24
+5.5%
FY2025
Operating Cash Flow
$152.13M
-61.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.87B | $3.79B | $3.7B | $3.49B | $3.03B | $2.78B | $2.46B | $2.35B | $2.03B | $1.81B | $1.81B | $1.78B | $1.76B | $1.65B | $1.58B | $1.57B | $1.4B | |
| — | — | — | $5.21M | $4.62M | $3.49M | $3.74M | $4.76M | $5.45M | $3.97M | $4.42M | $5M | $5.85M | $5.44M | $6.35M | $6.2M | — | |
| $2.64B | $2.57B | $2.52B | $2.35B | $2.07B | $1.92B | $1.67B | $1.53B | $1.33B | $1.22B | $1.21B | $1.17B | $1.14B | $1.04B | $980.53M | $956.91M | $815.78M | |
| $1.23B | $1.22B | $1.18B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 32.13% | 31.96% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $8.7M | $14.9M | $17.5M | $19.5M | $19.3M | $15.8M | $20.2M | $23.7M | — | |
| $837.59M | $799.62M | $822.15M | $751.31M | $641.07M | $537.84M | $488.41M | $504.07M | $465.64M | $429.72M | $434.55M | $432.67M | $433.85M | $394.68M | $378.02M | $373.3M | $341.31M | |
| $3.07M | $3.48M | $4.18M | $6.16M | $9.64M | $10.82M | $10.39M | $8.15M | $8.16M | $10.56M | $10.31M | $11.73M | $15.52M | $22.95M | $22.41M | $22.37M | $23.91M | |
| — | $45.76M | $43.91M | $41.08M | $35.9M | $34.27M | $32.66M | $30.15M | $31.54M | $31.18M | $38.7M | $31.39M | $35.13M | $32.64M | $33.92M | $28.58M | — | |
| $0 | $25.3M | — | $0 | $8.34M | $0 | $7.1M | — | — | — | — | — | — | — | — | — | — | |
| $3.48B | $3.4B | $3.35B | $3.11B | $2.73B | $2.46B | $2.18B | $2.05B | $1.8B | $1.7B | $1.67B | $1.61B | $1.61B | $1.57B | $1.52B | $1.36B | $1.23B | |
| $394.29M | $389.08M | $347.36M | $377.56M | $303.88M | $312.05M | $282.66M | $305.6M | $226.01M | $108.71M | $142.16M | $164.51M | $147.43M | $81.44M | $59.04M | $205.45M | $168.44M | |
| — | 10.27% | 9.39% | 10.82% | 10.03% | 11.24% | 11.48% | 12.99% | 11.14% | 6.01% | 7.85% | 9.25% | 8.39% | 4.93% | 3.74% | 13.11% | 12.02% | |
| — | $434.84M | $391.27M | $418.64M | $339.78M | $346.32M | $315.32M | $335.75M | $257.54M | $139.89M | $180.86M | $195.9M | $182.55M | $114.08M | $92.96M | $234.03M | — | |
| $26.87M | $21.4M | $6.95M | $14.33M | $10.05M | $20.29M | $19.81M | $19.21M | $27.15M | $25.36M | $24.82M | $42.77M | $50.69M | $51.38M | $56.73M | $58.62M | $50.26M | |
| -$25.31M | -$18.07M | $3.41M | -$19.2M | -$6.13M | -$14.1M | -$20.22M | -$17.15M | -$18.21M | -$21.61M | -$14.35M | -$59.13M | -$46.02M | -$49.63M | -$55.92M | -$52.32M | — | |
| $368.98M | $371.01M | $350.77M | $358.36M | $297.75M | $297.95M | $262.45M | $288.45M | $207.79M | $87.11M | $127.8M | $105.39M | $101.41M | $31.81M | $3.11M | $153.13M | $117.44M | |
| $102.3M | $100.14M | $70.68M | $83.47M | $62.24M | $62.98M | $51.76M | $71.72M | $57.18M | -$20.86M | $42.28M | $39.33M | $42.6M | $42.41M | $40.1M | $49.22M | $45.55M | |
| $266.68M | $270.87M | $280.09M | $274.89M | $235.51M | $234.97M | $210.68M | $216.73M | $150.61M | $107.96M | $85.52M | $66.05M | $58.81M | -$10.59M | -$36.99M | $103.9M | $71.89M | |
| — | 7.15% | 7.57% | 7.88% | 7.78% | 8.46% | 8.56% | 9.21% | 7.43% | 5.97% | 4.72% | 3.71% | 3.35% | -0.64% | -2.35% | 6.63% | 5.13% | |
| $266.68M | $270.87M | $280.09M | $274.89M | $235.51M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $289.02M | $317.84M | $253.98M | $301.15M | $187.63M | $212.56M | $245.09M | $223.7M | $123.01M | $138.63M | $43.64M | $37.33M | $29.63M | -$20.31M | -$21.96M | $101M | $65.94M | |
| USD/shares | — | $8.33 | $7.96 | $8.10 | $6.99 | $7.02 | $5.92 | $5.89 | $4.06 | $2.79 | $2.09 | $1.62 | $1.48 | -$0.27 | -$0.92 | $2.53 | $1.58 |
| USD/shares | — | $8.24 | $7.81 | $7.71 | $6.58 | $6.65 | $5.67 | $5.69 | $3.93 | $2.75 | $2.05 | $1.58 | $1.44 | -$0.27 | -$0.92 | $2.39 | $1.51 |
| shares | — | 32.53M | 35.21M | 33.92M | 33.69M | 33.49M | 35.6M | 36.77M | 37.1M | 38.7M | 40.94M | 40.85M | 39.73M | 39.19M | 40.32M | 41.13M | — |
| shares | — | 32.88M | 35.85M | 35.65M | 35.78M | 35.34M | 37.15M | 38.11M | 38.32M | 39.19M | 41.71M | 41.73M | 40.73M | 39.19M | 40.32M | 43.47M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $2.12B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.36×
Consulting Services median 1.36×
EV/EBIT
13.40×
Consulting Services median 13.68×
P/E (TTM)
18.67×
Consulting Services median 18.09×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Corporate Finance Segment | $1,550,969,000 | $1,391,206,000 | $1,346,678,000 | $1,147,118,000 | — | — | $723,721,000 | — |
| Forensic and Litigation Consulting | $764,687,000 | $690,211,000 | $654,105,000 | $579,933,000 | $544,454,000 | $500,275,000 | $577,780,000 | $520,333,000 |
| Economic Consulting | $720,829,000 | $863,557,000 | $771,374,000 | $695,208,000 | $697,405,000 | $599,088,000 | $592,542,000 | $533,979,000 |
| Strategic Communications | $378,489,000 | $336,041,000 | $329,230,000 | $286,666,000 | $267,647,000 | $228,712,000 | $243,090,000 | $223,331,000 |
| Technology | $373,883,000 | $417,637,000 | $387,855,000 | $319,983,000 | $287,366,000 | $223,016,000 | $215,584,000 | $185,755,000 |
| Corporate Finance Restructuring | — | — | — | — | $979,350,000 | $910,184,000 | — | $564,479,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,385,397,000 | $2,368,527,000 | $2,209,276,000 | $1,922,337,000 | $1,708,673,000 | $1,544,777,000 | $1,555,133,000 | $1,372,116,000 |
| All Other Countries | $888,358,000 | $844,834,000 | $808,832,000 | $687,374,000 | $606,195,000 | $495,373,000 | $408,246,000 | $353,185,000 |
| United Kingdom | $515,102,000 | $485,291,000 | $471,134,000 | $419,197,000 | $461,354,000 | $421,125,000 | $389,338,000 | $302,576,000 |
Key facts
CIK
887936
CUSIP
302941109
13F (30d)
14 filings
13 filers
Visit website
Investor relations