FHN
First Horizon Corp
$24.94
-0.78 (-3.03%)
At close · Jul 15
Market Cap
$12.06B
Shares
474,617,813
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.42B
+7.2%
FY2025
Net Income
$982M
+26.7%
FY2025
Diluted EPS
$1.87
+37.5%
FY2025
Operating Cash Flow
$628M
-50.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.47B | $3.42B | $3.19B | $3.47B | $3.21B | — | — | $1.82B | $1.94B | $1.33B | $1.27B | $1.16B | $1.15B | $1.17B | $1.28B | $1.44B | $1.39B | $1.13B | $1.28B | |
| $1.73B | — | — | — | — | — | — | $1.62B | $1.55B | $989.93M | $817.91M | $736.41M | $709.25M | $732.05M | $798.95M | $832.44M | $880.29M | $992.94M | $1.61B | |
| $2.66B | $2.62B | $2.51B | $2.54B | $2.39B | $1.99B | $1.66B | $1.21B | $1.22B | $842.31M | $729.08M | $653.72M | $627.72M | $637.37M | $688.67M | $700.83M | $730.84M | $776.47M | $895.08M | |
| $811M | $797M | $679M | $927M | $815M | $1.08B | $1.49B | $654M | $723M | $490.22M | $552.44M | $517.33M | $550.04M | $584.58M | $671.33M | $786.01M | $932.73M | $1.23B | $1.47B | |
| $36M | $38M | $44M | $47M | $51M | $56M | $40M | $25M | $26M | $8.73M | $5.2M | $5.25M | $4.17M | $3.91M | $3.91M | $4.02M | $4.15M | $4.35M | $8.23M | |
| $65M | $64M | $101M | $102M | $85M | $45M | $46M | $65M | $59M | $70.92M | $64.67M | $60.74M | $56.89M | $71.61M | $117.97M | $89.32M | $82.5M | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $323.33M | $5.3M | $24.86M | — | — | — | — | |
| $1.78B | — | — | $1.56B | $291M | $164M | $236M | $414M | $326M | $147.62M | $88.83M | $82.69M | $81.53M | $94.68M | $110.29M | $131.61M | $149.45M | $216.47M | $711.64M | |
| — | — | — | — | — | — | — | — | $52K | $592K | $1.34M | $1.38M | $2.87M | $1.76M | $693K | $36.16M | — | — | — | |
| $1.34B | $1.28B | $1.01B | $1.13B | $1.16B | $1.28B | $933M | $586M | $714.11M | $308.87M | $345.32M | $108.25M | $318.23M | $18.43M | -$87.53M | $149.85M | $51.75M | -$405.95M | -$328.84M | |
| $295M | $282M | $211M | $212M | $247M | $274M | $76M | $134M | $157M | $131.89M | $106.81M | $10.94M | $84.19M | -$19.39M | -$72.03M | $15.84M | -$21.18M | -$170.72M | -$154.41M | |
| $1.02B | $982M | $775M | $897M | $900M | $999M | $845M | $441M | $545M | $165.52M | $227.05M | $85.88M | $222.52M | $26.9M | -$26.82M | $131.2M | $50.2M | -$269.84M | -$191.99M | |
| — | 28.72% | 24.29% | 25.87% | 28.06% | — | — | 24.27% | 28.15% | 12.42% | 17.87% | 7.39% | 19.34% | 2.31% | -2.09% | 9.09% | 3.6% | -23.86% | -14.96% | |
| $16M | $16M | $19M | $19M | $12M | $11M | $12M | $11M | $12M | $11.47M | $11.47M | $11.43M | $11.53M | $11.47M | $11.46M | $11.43M | $11.4M | $11.4M | $14.02M | |
| $1B | $956M | $738M | $865M | $868M | $962M | $822M | $435M | $539M | $159.32M | $220.85M | $79.68M | $216.32M | $21.07M | -$26.82M | $131.2M | -$57.77M | -$329.42M | -$199.4M | |
| $1.18B | $1.3B | $835M | $1.08B | -$180M | $851M | $944M | $578M | $492M | $147.89M | $193.58M | $59.93M | $184.28M | $23.24M | -$43M | $128.59M | $36.86M | — | — | |
| USD/shares | — | $1.89 | $1.37 | $1.58 | $1.62 | $1.76 | $1.90 | $1.39 | $1.66 | $0.66 | $0.95 | $0.34 | $0.92 | $0.09 | -$0.11 | $0.50 | -$0.25 | -$1.41 | -$0.96 |
| USD/shares | — | $1.87 | $1.36 | $1.54 | $1.53 | $1.74 | $1.89 | $1.38 | $1.65 | $0.65 | $0.94 | $0.34 | $0.91 | $0.09 | -$0.11 | $0.50 | -$0.25 | -$1.41 | -$0.96 |
| shares | — | 505.13M | 540.32M | 548.41M | 535.03M | 546.35M | 432.13M | 313.64M | 324.38M | 241.44M | 232.7M | 234.19M | 235M | 237.97M | 248.35M | 260.57M | 235.7M | 234.43M | 206.68M |
| shares | — | 511.11M | 544.29M | 561.73M | 566M | 551.24M | 433.72M | 315.66M | 327.45M | 244.45M | 235.29M | 236.27M | 236.74M | 239.79M | 248.35M | 262.86M | 235.7M | 234.43M | 206.68M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.68B in buybacks, $2.59B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
12.76×
Banks - Regional median 13.36×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Commercial Consumer And Wealth Segment | $3,033,000,000 | $2,992,000,000 | $2,931,000,000 | $2,742,000,000 |
| Wholesale Segment | $489,000,000 | $424,000,000 | $351,000,000 | $512,000,000 |
| Corporate | -$103,000,000 | -$226,000,000 | $185,000,000 | -$47,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Underwriting Portfolio Advisory and Other Noninterest Income | $40,000,000 | $42,000,000 | $42,000,000 | $43,000,000 | $44,000,000 | $39,000,000 | $34,000,000 | $29,000,000 |