FMAO · Farmers & Merchants Bancorp Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $178M | $173.54M | $163.57M | $139.81M | $101.15M | $76.84M | $70.17M | $68.31M | $46.43M | $41.25M | $37.73M | $33.65M | $33.45M | $31.43M | $33.27M | $36.66M | $39.89M | $41.11M | |
| $111.03M | $104.29M | $85.91M | $81.4M | $86.79M | $69.5M | $59.78M | $53.55M | $39.86M | $36.12M | $33.5M | $30.06M | $29.74M | $26.82M | $27.02M | $28.5M | $29.03M | $27.89M | |
| $19.47M | $17.14M | $15.62M | $15.91M | $15.8M | $17.61M | $16.79M | $11.82M | $10.86M | $10.74M | $11.37M | $10.79M | $10.18M | $10.84M | $11.6M | $6.84M | $8.19M | $7.82M | |
| $5.8M | $5.94M | $5.42M | $6.37M | $5.88M | $8.18M | $6.1M | $6.25M | $4.24M | $4M | $3.84M | $5.67M | $6.02M | $5.56M | $5.11M | $4.17M | $4.34M | $4.55M | |
| — | $1.66M | $1.66M | $1.66M | $1.01M | $677K | $720K | $727K | $167K | $245K | $323K | $323K | $480K | $319K | $312K | $312K | $235K | $157K | |
| $73.36M | — | — | $58.41M | $14.36M | $7.34M | $10.39M | $14.76M | $6.57M | $5.13M | $4.22M | $3.59M | $3.72M | $4.6M | $6.25M | $8.16M | $10.86M | $13.22M | |
| $51.17M | $42.53M | $32.57M | $28.35M | $40.48M | $29.5M | $25.21M | $22.76M | $18.25M | $17.9M | $16.32M | $14.16M | $13.52M | $12.6M | $13.69M | $11.41M | $9.36M | $9.08M | |
| $11.15M | $9.22M | $6.64M | $5.57M | $7.96M | $6M | $5.11M | $4.36M | $3.3M | $5.18M | $4.66M | $3.82M | $3.87M | $3.6M | $3.9M | $2.89M | $2.38M | $2.48M | |
| $40.02M | $33.31M | $25.94M | $22.79M | $32.52M | $23.5M | $20.1M | $18.4M | $14.95M | $12.72M | $11.66M | $10.34M | $9.65M | $9.01M | $9.79M | $8.51M | $6.98M | $6.61M | |
| $39.53M | $32.9M | $25.43M | $22.54M | $32.23M | $23.3M | $19.94M | $18.26M | $14.8M | $12.6M | $11.56M | $10.26M | $9.58M | $8.95M | $9.77M | — | — | — | |
| $45.28M | $46.64M | $29.73M | $32.01M | -$2.53M | $14.61M | $24.69M | $22.51M | $14.12M | $12.87M | $9.48M | $10.11M | $10.08M | $2.92M | $9.5M | $14.36M | $5.01M | $6.88M | |
| USD/shares | — | $2.43 | $1.90 | $1.67 | $2.46 | $2.01 | $1.80 | — | — | — | — | — | $2.08 | $1.93 | $2.08 | $1.82 | $1.48 | $1.39 |
| USD/shares | — | $2.43 | $1.90 | $1.67 | $2.46 | $2.01 | $1.80 | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 13.56M | 13.42M | 13.49M | 13.09M | 11.57M | 11.06M | 11.03M | 9.18M | 9.16M | 9.14M | 9.16M | 4.6M | 4.65M | 4.67M | 4.69M | 4.72M | 4.74M |
| shares | — | — | — | — | — | — | — | — | — | — | — | — | 4.63M | 4.68M | 4.7M | 4.69M | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $8.8M in buybacks, $105.84M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 248 similar-size Banks - Regional companies (of 302 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Financial Service Other | $4,990,000 | $4,473,000 | $4,343,000 | $4,226,000 | $3,748,000 | $3,602,000 | $4,443,000 | $4,181,000 |
| Bank Servicing | $1,418,000 | $1,324,000 | $1,332,000 | $2,050,000 | $9,671,000 | $8,893,000 | $6,726,000 | $5,935,000 |