FMC · Fmc Corp
$11.19
-0.02 (-0.18%)
At close · Jul 20
Market Cap
$1.40B
Shares
125.05M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.47B
-18.3%
FY2025
Net Income
-$2.24B
-756.4%
FY2025
Gross Margin
37%
-1.8pp
FY2025
Operating Margin
-46.96%
-58.9pp
FY2025
Diluted EPS
-$17.88
-757.4%
FY2025
Operating Cash Flow
-$6.2M
-100.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $3.43B | $3.47B | $4.25B | $4.49B | $5.8B | $5.05B | $4.64B | $4.61B | $4.29B | $2.53B | $2.27B | $2.49B | $3.26B | $3.13B | $3.41B | $3.04B | $3.12B | $2.83B | $3.12B | $2.63B | |
| — | $2.22B | $2.18B | $2.6B | $2.66B | $3.48B | $2.87B | $2.59B | $2.53B | $2.41B | $1.58B | $1.43B | $1.69B | $2.05B | $1.93B | $2.14B | $1.94B | $2.07B | $1.94B | $2.13B | $1.83B | |
| — | $1.21B | $1.28B | $1.65B | $1.83B | $2.33B | $2.16B | $2.05B | $2.08B | $1.88B | $951.8M | $842.8M | $800.4M | $1.21B | $1.2B | $1.27B | $1.1B | $1.05B | $882.6M | — | — | |
| — | — | 37% | 38.83% | 40.81% | 40.1% | 42.84% | 44.09% | 45.2% | 43.87% | 37.6% | 37.05% | 32.13% | 37.16% | 38.36% | 37.19% | 36.25% | 33.72% | 31.23% | — | — | |
| — | $262.9M | $266.1M | $278M | $328.8M | $314.2M | $304.7M | $287.9M | $298.1M | $287.7M | $138.4M | $131.4M | $135.9M | $126.3M | $115.6M | $112M | $101.1M | $100.5M | $92.8M | $93.8M | $94.6M | |
| — | $698M | $684.9M | $644.6M | $734.3M | $775.2M | $714.1M | $729.7M | $792.9M | $790M | $581.7M | $419.4M | $660.7M | $589.8M | $496.1M | $489.7M | $405.8M | $411.2M | $322.3M | $336.8M | $315.3M | |
| — | $73.5M | $73M | $65.5M | $64.3M | $60.6M | $62.7M | $61.9M | $62.6M | $62.2M | $26.8M | $23.6M | $17.6M | $11M | $9.7M | $5.8M | — | — | — | — | — | |
| — | — | $173.6M | $176.3M | $184.3M | $169.4M | $170.9M | $162.7M | $150.1M | $150.2M | $97.8M | $85.8M | $76.8M | $93.5M | $88M | $115.9M | $99.6M | $133.6M | $127.2M | $124.2M | $133.7M | |
| — | $352.4M | $271.5M | $303M | $48.4M | -$26.1M | $41.1M | $42.6M | $62.2M | $124.1M | $8.5M | $43.4M | $124M | $17.2M | $12.2M | $17.7M | $2.3M | $127.2M | $81.5M | — | — | |
| — | $5.2B | $5.1B | $3.74B | $3.93B | $4.66B | $4.01B | $3.75B | $3.79B | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | -$1.77B | -$1.63B | $506.5M | $555.6M | $1.14B | $1.03B | $896.9M | $821.6M | $740.9M | $158.5M | $197.8M | -$146.5M | $414.8M | $538.7M | $639.1M | $587.4M | $387.1M | $334.7M | $500.7M | $228M | |
| — | — | -46.96% | 11.93% | 12.38% | 19.72% | 20.5% | 19.32% | 17.82% | 17.29% | 6.26% | 8.7% | -5.88% | 12.73% | 17.21% | 18.74% | 19.35% | 12.42% | 11.84% | 16.07% | 8.66% | |
| — | — | -$1.45B | $682.8M | $739.9M | $1.31B | $1.21B | $1.06B | $971.7M | $891.1M | $256.3M | $283.6M | -$69.7M | $508.3M | $626.7M | $755M | $687M | $520.7M | $461.9M | $624.9M | $361.7M | |
| — | $254.3M | $239.6M | $235.8M | $237.2M | $151.8M | $131.1M | $151.3M | $160.4M | $134.5M | $80M | $63.5M | $62.2M | $51.4M | $36.5M | $40.8M | $35.1M | $39.5M | $27.2M | $32.9M | $37.2M | |
| — | — | — | — | — | $0 | $0 | $100K | $1.9M | $1.4M | $900K | $600K | $1.3M | $200K | $200K | $100K | $100K | $200K | $200K | $1M | $2.3M | |
| — | — | — | — | — | — | — | $0 | $0 | $100K | $100K | $500K | $0 | $200K | $800K | -$700K | $800K | $2.7M | $2.3M | $3.1M | $2.5M | |
| — | -$2.04B | -$1.89B | $252.5M | $300.2M | $983.9M | $897.8M | $731M | $655M | $608.4M | $95.8M | $111.6M | — | — | — | — | — | — | — | — | — | |
| — | $412.8M | $314.2M | -$150.9M | -$1.12B | $145.2M | $92.5M | $151.2M | $111.5M | $70.8M | $228.9M | $38.2M | $5.2M | $56.2M | $131.6M | $134.5M | $132.9M | $132M | $53M | $125.4M | $29M | |
| — | -$2.5B | -$2.24B | $341.1M | $1.32B | $736.5M | $739.6M | $552.4M | $477.4M | $502.1M | $535.8M | $209.1M | $489M | $307.5M | $293.9M | $416.2M | $365.9M | $172.5M | $228.5M | $304.6M | $132.4M | |
| — | — | -64.57% | 8.03% | 29.45% | 12.69% | 14.66% | 11.9% | 10.36% | 11.72% | 21.17% | 9.19% | 19.63% | 9.44% | 9.39% | 12.21% | 12.05% | 5.54% | 8.09% | 9.78% | 5.03% | |
| — | $1.7M | $1.5M | $500K | -$500K | $5M | -$2.5M | -$900K | $2.8M | $9.4M | $2.6M | $2.6M | $9.5M | $14.6M | $14.1M | $19.5M | $16.3M | $12.4M | $10.3M | $17M | $9.6M | |
| — | -$2.24B | — | — | — | $736.5M | $739.6M | $552.4M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | -$2.42B | -$2.2B | $337M | $1.37B | $602.4M | $694.8M | $677.1M | $388.4M | $433.5M | $773.9M | $188M | $407.5M | $133.6M | $500.9M | $397.3M | $287.6M | $140M | $225.4M | $38.4M | $179.6M | |
| USD/shares | — | — | -$17.88 | $2.73 | $10.55 | $5.83 | $5.76 | $4.26 | $3.64 | $3.72 | $3.99 | $1.56 | $3.66 | $2.30 | $2.16 | $3.01 | $2.57 | $1.19 | $3.15 | $4.10 | $1.74 |
| USD/shares | $1.63 – $1.89* | — | -$17.88 | $2.72 | $10.53 | $5.81 | $5.73 | $4.23 | $3.62 | $3.69 | $3.99 | $1.56 | $3.66 | $2.29 | $2.16 | $3.00 | $2.55 | $1.18 | $3.12 | $4.02 | $1.71 |
| shares | — | — | 125.16M | 125M | 125.06M | 125.98M | 128.4M | 129.7M | 130.76M | 134.41M | 134.26M | 133.89M | 133.7M | 133.33M | 135.21M | 137.7M | 142.06M | 144.42M | 72.16M | — | — |
| shares | — | — | 125.16M | 125.36M | 125.53M | 126.71M | 129.15M | 130.58M | 132M | 135.88M | 134.26M | 134.54M | 133.7M | 134.28M | 136.14M | 138.81M | 143.31M | 146.16M | 73.3M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $2.38B in buybacks, $2.56B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.61×
Agricultural Inputs median 1.83×
EV/EBIT
—
P/E (TTM)
—
Agricultural Inputs median 32.51×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Latin America | $1,351,400,000 | $1,389,500,000 | $1,401,100,000 | $2,088,200,000 | $1,633,400,000 | $1,456,500,000 | $1,441,700,000 | $1,210,100,000 |
| Brazil | $1,116,500,000 | $1,081,100,000 | $1,017,300,000 | $1,621,100,000 | $1,224,400,000 | $1,083,400,000 | $1,094,100,000 | $913,700,000 |
| North America | $1,102,200,000 | $1,173,400,000 | $1,204,800,000 | $1,435,800,000 | $1,117,200,000 | $1,032,500,000 | $1,121,100,000 | $1,090,800,000 |
| United States | $923,100,000 | $1,003,100,000 | $978,100,000 | $1,288,800,000 | $1,018,100,000 | $941,200,000 | $1,044,100,000 | $991,800,000 |
| EMEA | $871,500,000 | $834,800,000 | $899,200,000 | $1,039,700,000 | $1,040,000,000 | $1,046,300,000 | $1,001,800,000 | $966,000,000 |
| Asia | $142,300,000 | $848,400,000 | $981,700,000 | $1,238,600,000 | — | — | — | — |
| Asia Pacific | — | — | $981,700,000 | $1,238,600,000 | $1,254,600,000 | $1,106,800,000 | $1,045,200,000 | $1,018,400,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Insecticides | $1,572,700,000 | $2,377,900,000 | $2,639,400,000 | $3,346,600,000 | $3,020,000,000 | $2,836,800,000 | $2,773,600,000 | $2,476,500,000 |
| Herbicides | $1,246,900,000 | $1,280,500,000 | $1,278,400,000 | $1,651,600,000 | $1,375,300,000 | $1,187,200,000 | $1,228,800,000 | $1,251,200,000 |
| Fungicides | $362,800,000 | $352,500,000 | $317,600,000 | $383,900,000 | $325,500,000 | $275,500,000 | $271,400,000 | $268,700,000 |
| Plant Health | $190,900,000 | $200,500,000 | $186,900,000 | $234,100,000 | $216,800,000 | $180,200,000 | $168,800,000 | — |
| Product And Service Other | $94,100,000 | $34,700,000 | $64,500,000 | $186,100,000 | — | — | — | — |
| Other Agricultural Solutions | — | — | — | — | $107,600,000 | $162,400,000 | $167,200,000 | $288,900,000 |