FRZT · Freeze Tag, Inc.
Market Cap
$7,505
Shares
75.06M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.98M
-6.5%
FY2024
Net Income
-$492.61K
-140.1%
FY2024
Gross Margin
69.36%
-10.4pp
FY2024
Operating Margin
-22.44%
-15pp
FY2024
Diluted EPS
$0.00
FY2024
Operating Cash Flow
-$266.79K
-61.3%
FY2024
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.74M | $1.98M | $2.12M | $2.1M | $2.14M | $1.78M | $2.08M | $2.11M | $2.22M | $2.36M | $43.97K | $53.68K | $145.9K | $448.92K | $762.45K | $643.52K | |
| $571.39K | $605.72K | $428.66K | $366.62K | $276.1K | $248.28K | $286.99K | $282.63K | $309.47K | $931.75K | $369.05K | $165.77K | $1.22M | — | — | — | |
| $1.17M | $1.37M | $1.69M | $1.73M | $1.86M | $1.53M | $1.8M | $1.83M | $1.91M | $1.43M | -$325.08K | -$112.09K | -$1.07M | — | — | — | |
| — | 69.36% | 79.74% | 82.53% | 87.08% | 86.05% | 86.23% | 86.63% | 86.05% | 60.52% | -739.35% | -208.83% | -736.33% | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $1.21M | $399.98K | $276.32K | $231.8K | |
| $21.82K | — | — | — | — | — | — | — | — | — | — | — | $7245 | $12.34K | $11.93K | $8258 | |
| — | — | — | — | — | — | — | — | — | — | — | — | $466.77K | $829.98K | $505.78K | $327.85K | |
| $1.44M | $1.81M | $1.84M | $1.66M | $1.69M | $1.78M | $1.9M | $1.83M | $1.9M | $1.4M | $551.21K | $566.29K | $474.01K | — | — | — | |
| $0 | — | $0 | $66.72K | $91.48K | $91.48K | $91.48K | $91.48K | $24.76K | — | — | — | $321.18K | $376.78K | $264.72K | $231.17K | |
| $94.4K | $101.39K | $40.01K | $78.7K | $102.83K | $102.66K | $94.97K | $3331 | $14.09K | $22.25K | — | $12.43K | $25.03K | $92.85K | $50.93K | $284 | |
| $2.09M | — | — | — | — | — | — | $2.11M | $11.73M | $2.33M | $920.26K | $744.49K | $1.72M | $1.37M | $941.3K | $794.29K | |
| -$274.56K | -$443.58K | -$157.97K | $73.16K | $166.19K | -$250.72K | -$102.51K | $4685 | -$9.52M | $26.78K | -$876.29K | -$690.81K | -$1.57M | -$925.86K | -$178.85K | -$150.77K | |
| — | -22.44% | -7.47% | 3.49% | 7.78% | -14.09% | -4.92% | 0.22% | -429.03% | 1.13% | -1993.01% | -1286.97% | -1078.36% | -206.24% | -23.46% | -23.43% | |
| -$180.17K | -$342.2K | -$117.96K | $151.86K | $269.02K | -$148.06K | -$7543 | $8016 | -$9.5M | $49.02K | — | -$678.38K | -$1.55M | -$833.01K | -$127.92K | -$150.48K | |
| $56.35K | $46.67K | $45.4K | $47.35K | $48.82K | $44.93K | $40.47K | -$57.3K | $4891 | $2394 | $887.45K | $903.81K | $94.87K | $58.01K | $18.55K | $10.43K | |
| -$26.21K | -$48.22K | -$45.4K | $129.1K | $125.61K | -$18.86K | -$39.32K | -$57.3K | -$46.94K | -$2394 | -$993.99K | -$662.66K | -$1.97M | — | — | — | |
| — | -$491.81K | -$203.37K | $202.26K | $291.79K | -$269.58K | -$141.83K | -$52.61K | -$9.56M | $24.38K | -$1.87M | -$1.35M | -$3.55M | -$1.02M | -$197.4K | -$161.2K | |
| — | $800 | $1832 | $1555 | $1454 | $0 | $800 | -$7552 | — | — | — | — | $1300 | $1343 | $2926 | $1000 | |
| -$301.58K | -$492.61K | -$205.2K | $200.7K | $290.34K | -$269.58K | -$142.63K | -$60.16K | -$9.59M | $17.07K | -$1.87M | -$1.36M | -$3.55M | -$1.02M | -$200.32K | -$162.2K | |
| — | -24.92% | -9.7% | 9.56% | 13.59% | -15.15% | -6.85% | -2.85% | -432.48% | 0.72% | -4254.63% | -2524.41% | -2430.84% | -227.16% | -26.27% | -25.2% | |
| — | — | — | — | — | — | — | $5633 | — | — | — | — | — | — | — | — | |
| USD/shares | — | — | — | — | — | — | — | — | — | — | — | — | — | -$0.02 | -$0.01 | — |
| USD/shares | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | — | — | — | -$0.01 | -$0.01 | — |
| shares | — | 75.06M | 75.06M | 67.73K | 1.89M | 75.06M | 75.06M | 73.05M | 18.66M | 6.72M | 238.76M | 116.05M | 83.86M | — | — | — |
| shares | — | 75.06M | 75.06M | 306.11M | 95.93M | 75.06M | 75.06M | 73.05M | 18.66M | 6.72M | 238.76M | 116.05M | 83.86M | 74.11M | 43.01M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Coverage backlog: 26 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Electronic Gaming & Multimedia median 0.98×
EV/EBIT
—
P/E (TTM)
—