Skip to main content
$2.95 -0.13 (-4.22%) At close · Aug 5
Market Cap
$48.56M
Shares
16.46M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$99.69M +110.5%
FY2025 Revenue FY2019–FY2025
Net Income
-$79.58M -63.7%
FY2025 Net Income FY2019–FY2025
Gross Margin
-0.88% +25.7pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-35.53% +76pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
-$5.68 -48.3%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$33.44M +3.6%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$102.31M $99.69M $47.36M $127M $123.07M $270.53M $187.35M $53.12M
-$319K -$253K -$978K -$814K -$364K -$454K
$99.29M $100.57M $59.95M $118.7M $150.29M $303.07M $183.71M $55.08M
$3.03M -$880K -$12.59M $8.31M -$27.23M -$32.55M $3.64M -$1.95M
-0.88% -26.59% 6.54% -22.12% -12.03% 1.94% -3.67%
$4.66M $4.39M $5.92M $7.17M $9.95M $11.54M $5.22M $3.96M
$7.55M $6.2M $8.88M $14.81M $8.66M $6.82M $3.55M $1.9M
$29.96M $23.96M $25.44M $37.11M $53.74M $75.9M $11.8M $4.56M
$500K $500K $300K $0
$1.46M $1.28M $1.67M $1.38M $900K $232K $47K $412K
$42.17M $34.54M $40.24M $59.08M $72.34M $94.26M $20.57M $10.42M
-$39.15M -$35.42M -$52.83M -$50.78M -$99.57M -$126.8M -$16.93M -$12.37M
-35.53% -111.56% -39.98% -80.91% -46.87% -9.03% -23.29%
-$37.69M -$34.15M -$51.16M -$49.4M -$98.67M -$126.57M -$16.88M -$11.96M
$14.99M $8.21M $665K -$1.29M
$75K $140K $468K -$257K
-$660K $0 -$354K $1.4M -$709K
-$54.21M -$79.05M -$48.38M -$50.63M -$99.18M -$106.42M -$16.01M -$13.53M
$644K $525K $230K -$338K $435K $169K -$83K -$39K
-$54.85M -$79.58M -$48.61M -$50.29M -$99.61M -$106.59M -$15.92M -$13.5M
-79.83% -102.64% -39.6% -80.94% -39.4% -8.5% -25.4%
-$54.49M -$79.33M -$48.86M -$50.52M -$99.68M -$106.58M -$15.93M -$13.5M
USD/shares -$5.68 -$3.83 -$4.35 -$9.80 -$12.40 -$2.30 -$2.20
USD/shares -$5.68 -$3.83 -$4.35 -$9.80 -$12.40 -$2.30 -$2.20
shares 14.01M 12.68M 11.55M 10.14M 8.6M 6.88M 6.2M
shares 14.01M 12.68M 11.55M 10.14M 8.6M 6.88M 6.2M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2023: $54.16M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Solar median 3.92×
EV/EBIT
Solar median 27.96×
P/E (TTM)
Solar median 14.60×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
United States $98,238,000 $42,253,000 $119,982,000 $97,992,000 $270,107,000 $187,168,000
Australia $1,449,000 $4,369,000 $7,000,000 $24,847,000 $418,000 $184,000
All Other $0 $733,000 $20,000 $227,000 $0 $0

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Product $80,311,000 $37,520,000 $101,872,000 $63,760,000 $227,397,000 $158,925,000 $43,085,000
Service $19,376,000 $9,835,000 $25,130,000 $59,306,000 $43,128,000 $28,427,000 $10,039,000
Key facts CIK 1828161 CUSIP 30320C301 13F (30d) 6 filings 6 filers Visit website Investor relations