FWONK · Liberty Media Corp
$104.84
+2.82 (+2.76%)
At close · Aug 19
Market Cap
$24.07B
Shares
250.71M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.48B
+22.7%
FY2025
Net Income
$555M
+126.9%
FY2025
Gross Margin
83.95%
FY2017
Operating Margin
12.87%
+5pp
FY2025
Diluted EPS
$0.19
-63.5%
FY2015
Operating Cash Flow
$908M
+60.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.34B | $4.48B | $3.65B | $3.57B | $3.16B | $11.4B | $9.36B | $10.29B | $8.04B | $7.59B | $5.28B | $4.8B | $4.45B | $4B | $368M | $1.41B | $2.05B | |
| — | — | — | — | — | — | — | — | — | $1.22B | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $6.38B | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | 83.95% | — | — | — | — | — | — | — | |
| $553M | $514M | $421M | $659M | $393M | $1.91B | $1.75B | $1.81B | $1.18B | $1.15B | $886M | $861M | $873M | $764M | $176M | $151M | $525M | |
| — | $322M | $290M | $327M | $360M | $802M | $815M | $790M | $654M | $594M | $168M | $155M | $150M | $115M | $19M | $29M | $48M | |
| $460M | $393M | $352M | $406M | $433M | $1.07B | $1.08B | $1.06B | $905M | $824M | $354M | $362M | $359M | $315M | $42M | $53M | $94M | |
| $3.82B | $3.91B | $3.37B | $3.31B | $3.02B | $9.42B | $9.19B | $8.82B | $6.53B | $6.2B | $3.54B | $3.84B | $3.61B | $3.19B | $448M | $878M | $1.86B | |
| $516M | $577M | $287M | $266M | $145M | $1.98B | $177M | $1.47B | $1.51B | $1.39B | $1.73B | $954M | $841M | $814M | -$80M | $531M | $195M | |
| — | 12.87% | 7.86% | 7.45% | 4.59% | 17.34% | 1.89% | 14.28% | 18.79% | 18.36% | 32.87% | 19.9% | 18.9% | 20.34% | -21.74% | 37.69% | 9.51% | |
| $976M | $970M | $639M | $672M | $578M | $3.05B | $1.26B | $2.53B | $2.42B | $2.22B | $2.09B | $1.32B | $1.2B | $1.13B | -$38M | $584M | $289M | |
| $288M | $249M | $208M | $782M | $689M | $642M | $634M | $657M | $606M | $591M | $362M | $328M | $255M | $132M | $7M | $16M | $65M | |
| -$142M | $156M | -$287M | -$169M | $562M | -$1.19B | -$1.61B | -$957M | -$470M | -$567M | -$315M | -$496M | -$380M | $8.04B | $1.71B | $227M | $231M | |
| -$474M | — | — | — | — | — | -$586M | $6M | $18M | $104M | $14M | -$40M | -$113M | -$32M | $1.35B | $87M | -$98M | |
| $109M | $288M | -$139M | $44M | $524M | -$451M | -$402M | -$315M | $40M | -$88M | — | — | — | — | — | — | — | |
| $374M | $733M | -$24M | $97M | $707M | $789M | -$1.44B | $513M | $1.04B | $827M | $1.42B | $458M | $461M | $8.86B | $1.63B | $758M | $426M | |
| $120M | $137M | $44M | $24M | -$202M | $45M | -$44M | $166M | $176M | -$1.06B | $495M | $210M | $66M | -$135M | $469M | $165M | -$571M | |
| $408M | $555M | -$2.06B | $761M | $1.82B | $398M | -$1.42B | $106M | $531M | $1.35B | $680M | $64M | $178M | $8.78B | $1.41B | $836M | $1B | |
| — | 12.38% | -56.47% | 21.3% | 57.42% | 3.49% | -15.18% | 1.03% | 6.6% | 17.83% | 12.89% | 1.33% | 4% | 219.39% | 384.24% | 59.33% | 48.78% | |
| $222M | — | — | — | — | $292M | $30M | $241M | $334M | $536M | $244M | $184M | $217M | $211M | -$2M | -$4M | -$3M | |
| $321M | $659M | -$2.26B | $812M | $1.78B | $315M | -$1.31B | $111M | $526M | $1.38B | $669M | $34M | $161M | $8.77B | $1.4B | $811M | $1.02B | |
| USD/shares | — | — | — | — | — | — | — | — | — | — | — | $0.19 | $0.51 | $24.29 | $3.85 | — | — |
| USD/shares | — | — | — | — | — | — | — | — | — | — | — | $0.19 | $0.51 | $24.03 | $3.73 | — | — |
| shares | — | — | — | — | — | — | — | — | — | — | — | 344.08M | 348.16M | 361.39M | 367.5M | 86.53M | — |
| shares | — | — | — | — | — | — | — | — | — | — | — | 346.12M | 351.21M | 365.46M | 378.7M | 89.58M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2022: $3.85B in buybacks.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Formula One | $3,873,000,000 | $3,411,000,000 | $3,222,000,000 | $2,573,000,000 |
| Motogp | $325,000,000 | — | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United Kingdom | $3,782,000,000 | $3,318,000,000 | $3,222,000,000 | $2,573,000,000 | $2,136,000,000 | $1,145,000,000 | $2,022,000,000 | $1,831,000,000 |
| United States | $378,000,000 | $335,000,000 | $350,000,000 | $588,000,000 | $9,163,000,000 | $8,121,000,000 | $8,172,000,000 | $6,112,000,000 |
| Spain | $310,000,000 | — | — | — | — | — | — | — |
| Other Country Other Than US and UK | $12,000,000 | — | — | — | $101,000,000 | $97,000,000 | $98,000,000 | $97,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Motorsport | $4,105,000,000 | $3,318,000,000 | $3,222,000,000 | — | — | — | — | — |
| Product Service or Other | $377,000,000 | $335,000,000 | $350,000,000 | $588,000,000 | $568,000,000 | $178,000,000 | $476,000,000 | $442,000,000 |
| Formula | — | — | — | — | — | — | $2,022,000,000 | $1,827,000,000 |
| Formula One | — | — | — | $2,573,000,000 | $2,136,000,000 | $1,145,000,000 | — | — |
| Sirius XM Holdings Revenue | — | — | — | — | $8,696,000,000 | $8,040,000,000 | $7,794,000,000 | $5,771,000,000 |
Key facts
CIK
1560385
CUSIP
531229771
13F (30d)
523 filings
515 filers
Visit website
Investor relations