GWRE · Guidewire Software, Inc.
$162.42
-40.44 (-19.93%)
At close · Sep 4
Market Cap
$13.52B
Shares
83.26M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.2B
+22.6%
FY2025
Net Income
$69.8M
+1243.8%
FY2025
Gross Margin
62.54%
+3pp
FY2025
Operating Margin
3.42%
+8.8pp
FY2025
Diluted EPS
$0.81
+1257.1%
FY2025
Operating Cash Flow
$300.87M
+53.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.42B | $1.2B | $980.5M | $905.34M | $812.61MG | $743.27M | $742.31M | $719.51M | $652.85M | $509.53M | $424.45M | $380.54M | $350.25M | $300.65M | $232.06M | $172.47M | $144.69M | |
| $511.35M | $450.41M | $397.14M | $447.13M | $435.44M | $353.71M | $338.02M | $324.35M | $296.78M | $191.56M | $151.83M | $147.18M | $148.95M | $125.65M | $90.01M | $68.34M | $55.47M | |
| $909.5M | $752.05M | $583.36M | $458.21M | $377.18M | $389.56M | $404.29M | $395.16M | $356.07M | $317.97M | $272.61M | $233.35M | $201.3M | $175M | $142.06M | $104.13M | $89.22M | |
| — | 62.54% | 59.5% | 50.61% | 46.42% | 52.41% | 54.46% | 54.92% | 54.54% | 62.4% | 64.23% | 61.32% | 57.47% | 58.21% | 61.21% | 60.37% | 61.66% | |
| $333.61M | $296.16M | $269.38M | $249.75M | $229.23M | $201.47M | $200.58M | $188.54M | $171.66M | $130.32M | $112.5M | $93.44M | $76.18M | $62.99M | $49.06M | $34.77M | $28.27M | |
| $259.58M | $230.35M | $199.03M | $188.22M | $182.62M | $150.52M | $142.42M | $130.75M | $124.12M | $109.24M | $92.77M | $82.02M | $71.3M | $50.95M | $36.78M | $28.95M | $26.74M | |
| $199.16M | $184.48M | $167.52M | $169.73M | $164.77M | $143.16M | $85.18M | $74.4M | $75.92M | $56.55M | $50.91M | $41.4M | $35.4M | $31.32M | $27.29M | $23.53M | $16.19M | |
| — | $5.4M | $5.5M | $6.9M | $14.1M | $20M | $26.8M | $29.1M | $27.5M | $12.1M | $2.3M | $1.4M | $1.4M | $300K | $300K | $700K | — | |
| $26.85M | $23.76M | $22.31M | $24.84M | $33.54M | $36.96M | $42.64M | $39.95M | $35.61M | $18.73M | $8.84M | $7.48M | $6.75M | $4.82M | $2.92M | $2.23M | $1.38M | |
| $792.35M | $710.99M | $635.93M | $607.7M | $576.62M | $495.14M | $428.18M | $393.69M | $371.69M | $296.11M | $256.18M | $216.86M | $182.88M | $145.26M | $113.12M | $97.26M | $71.21M | |
| $117.15M | $41.07M | -$52.57M | -$149.49M | -$199.45M | -$105.58M | -$23.89M | $1.47M | -$15.62M | $21.86M | $16.44M | $16.49M | $18.42M | $29.74M | $28.93M | $6.87M | $18.01M | |
| — | 3.42% | -5.36% | -16.51% | -24.54% | -14.21% | -3.22% | 0.2% | -2.39% | 4.29% | 3.87% | 4.33% | 5.26% | 9.89% | 12.47% | 3.98% | 12.45% | |
| $144.01M | $64.83M | -$30.26M | -$124.65M | -$165.91M | -$68.63M | $18.76M | $41.42M | $19.99M | $40.59M | $25.28M | $23.97M | $25.17M | $34.56M | $31.85M | $9.1M | $19.39M | |
| $13.26M | $13.21M | $6.74M | $6.72M | $19.45M | $18.71M | $17.95M | $17.33M | $6.44M | $13K | $0 | — | — | — | — | — | — | |
| $3.97M | -$35.09M | -$11.01M | -$2.28M | -$17.1M | $12.62M | -$7.21M | -$1.87M | $509K | $811K | -$505K | -$2M | $174K | -$114K | -$726K | $1.27M | -$391K | |
| -$603K | $1.54M | -$154K | -$802K | $1.55M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $159.8M | $49.4M | -$26.84M | -$134.09M | -$229.72M | -$104.28M | -$24.33M | $12.45M | -$8.28M | $28.53M | $20.78M | $16.74M | $19.95M | $30.12M | $28.52M | $8.3M | $17.72M | |
| -$41K | -$20.41M | -$20.74M | -$22.24M | -$49.28M | -$37.77M | $2.87M | -$8.28M | $18.47M | $10.45M | $5.81M | $6.86M | $5.23M | $5.47M | $9.85M | -$27.26M | $2.2M | |
| $159.84M | $69.8M | -$6.1M | -$111.86M | -$180.43M | -$66.51M | -$27.2M | $20.73M | -$26.74M | $18.07M | $14.98M | $9.89M | $14.72M | $24.66M | $18.66M | $35.56M | $15.52M | |
| — | 5.81% | -0.62% | -12.36% | -22.2% | -8.95% | -3.66% | 2.88% | -4.1% | 3.55% | 3.53% | 2.6% | 4.2% | 8.2% | 8.04% | 20.62% | 10.73% | |
| — | — | — | — | — | — | — | — | — | — | — | — | $14.72M | $24.66M | $12.65M | $11.7M | $4.3M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $14.91M | $35.69M | $15.36M | |
| USD/shares | $1.90 | $0.83 | -$0.07 | -$1.36 | -$2.16 | -$0.79 | -$0.33 | $0.25 | -$0.34 | $0.24 | $0.21 | $0.14 | $0.22 | $0.44 | $0.36 | $0.83 | $0.32 |
| USD/shares | $1.86 | $0.81 | -$0.07 | -$1.36 | -$2.16 | -$0.79 | -$0.33 | $0.25 | -$0.34 | $0.24 | $0.20 | $0.14 | $0.21 | $0.40 | $0.32 | $0.76 | $0.30 |
| shares | — | 83.85M | 82.29M | 82.18M | 83.57M | 83.58M | 82.86M | 81.45M | 77.71M | 73.99M | 72.03M | 70.08M | 65.75M | 56.33M | 34.77M | 14.06M | 13.54M |
| shares | — | 85.91M | 82.29M | 82.18M | 83.57M | 83.58M | 82.86M | 82.68M | 77.71M | 75.33M | 73.77M | 72.31M | 69.11M | 61.57M | 41.76M | 17.76M | 15.93M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $460.58M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.85×
EV/EBIT
—
Peer median 20.43×
P/E (TTM)
87.32×
Peer median 30.50×
Peer medians compare against the 74 similar-size Software - Application companies (of 210 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $1,202,459,000 | $980,497,000 | $905,341,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $770,859,000 | $632,568,000 | $573,860,000 | $516,424,000 | $472,160,000 | $462,539,000 | $446,586,000 | $409,729,000 |
| EMEA | $183,584,000 | $154,434,000 | $142,642,000 | $118,419,000 | $121,852,000 | $138,445,000 | $136,386,000 | $111,831,000 |
| Canada | $141,381,000 | $105,761,000 | $105,681,000 | $100,010,000 | $75,143,000 | $58,995,000 | $46,969,000 | $45,591,000 |
| APAC | $94,975,000 | $76,241,000 | $70,854,000 | $67,377,000 | $59,920,000 | $63,720,000 | $71,455,000 | $66,544,000 |
| Other Americas | $11,660,000 | $11,493,000 | $12,304,000 | $10,384,000 | $14,192,000 | $18,608,000 | $18,118,000 | $19,154,000 |
| United Kingdom | — | — | $36,926,000 | $34,235,000 | $32,276,000 | $48,524,000 | $39,996,000 | $36,653,000 |
| Other EMEA | — | — | $105,716,000 | $84,184,000 | $89,576,000 | $89,921,000 | $96,390,000 | $75,178,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Subscription | $667,436,000 | $477,461,000 | $352,145,000 | $259,232,000 | $168,649,000 | $119,658,000 | $65,050,000 | $33,401,000 |
| Term License | $251,817,000 | $248,849,000 | $265,389,000 | $258,440,000 | $303,309,000 | $328,489,000 | $318,142,000 | $263,793,000 |
| Service | $219,228,000 | $181,234,000 | $210,081,000 | $210,275,000 | $187,117,000 | $207,280,000 | $248,768,000 | $266,505,000 |
| Support | $63,860,000 | $71,626,000 | $77,522,000 | $84,476,000 | $83,709,000 | $83,815,000 | $85,424,000 | $77,337,000 |
| Perpetual License | $118,000 | $1,327,000 | $204,000 | $191,000 | $483,000 | $3,065,000 | $2,130,000 | $11,813,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $41,068,000 | -$52,573,000 | -$149,490,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | 3.4% | -5.4% | -16.5% |
Key facts
CIK
1528396
CUSIP
40171V100
13F (30d)
315 filings
312 filers
Visit website
Investor relations