GXO · GXO Logistics, Inc.
Market Cap
$5.46B
Shares
114.68M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$13.18B
+12.5%
FY2025
Net Income
$32M
-76.1%
FY2025
Operating Margin
1.86%
0pp
FY2025
Diluted EPS
$0.28
-75%
FY2025
Operating Cash Flow
$434M
-20.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| — | $13.64B | $13.18B | $11.71B | $9.78B | $8.99B | $7.94B | $6.2B | $6.09B | |
| — | $1.16B | $1.11B | $1.06B | $998M | $886M | $714M | $611M | $514M | |
| — | — | $119M | $108M | $71M | $68M | $61M | $61M | $65M | |
| — | $470M | $457M | $415M | $361M | $329M | $335M | $323M | $302M | |
| — | $16M | $27M | $25M | $25M | $32M | $4M | $29M | $15M | |
| — | $328M | $245M | $218M | $318M | $242M | $151M | $16M | $150M | |
| — | — | 1.86% | 1.86% | 3.25% | 2.69% | 1.9% | 0.26% | 2.46% | |
| — | $798M | $702M | $633M | $679M | $571M | $486M | $339M | $452M | |
| — | $132M | $133M | $103M | $53M | $29M | $21M | $24M | $33M | |
| — | $23M | -$8M | $31M | $1M | $51M | — | — | — | |
| — | $219M | $104M | $146M | $266M | $264M | $153M | -$6M | $118M | |
| — | $84M | $68M | $8M | $33M | $64M | -$8M | $16M | $37M | |
| — | $131M | $32M | $134M | $229M | $197M | $153M | -$31M | $60M | |
| — | — | 0.24% | 1.14% | 2.34% | 2.19% | 1.93% | -0.5% | 0.98% | |
| — | $4M | $4M | $4M | $4M | $3M | $8M | $9M | $21M | |
| — | — | — | — | — | $197M | $153M | -$31M | $60M | |
| — | $28M | $144M | $60M | $244M | $71M | $115M | $93M | $46M | |
| USD/shares | — | $1.11 | $0.28 | $1.12 | $1.93 | $1.68 | $1.33 | -$0.27 | $0.52 |
| USD/shares | $2.90 – $3.20* | $1.11 | $0.28 | $1.12 | $1.92G | $1.67G | $1.32 | -$0.27 | $0.52 |
| shares | — | — | 115.68M | 119.41M | 118.91M | 117.05M | 114.63M | 114.63M | 114.63M |
| shares | — | — | 116.3M | 119.8M | 119.49M | 117.62M | 115.6M | 114.63M | 114.63M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $200M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.58×
Peer median 1.20×
EV/EBIT
24.06×
Peer median 26.63×
P/E (TTM)
—
Peer median 28.70×
Peer medians compare against the 8 similar-size Integrated Freight & Logistics companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $13,178,000,000 | $11,709,000,000 | $9,778,000,000 | $8,993,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United Kingdom | $6,296,000,000 | $5,248,000,000 | $3,664,000,000 | $3,293,000,000 | $2,634,000,000 | $1,526,000,000 | $1,385,000,000 |
| United States | $3,158,000,000 | $3,087,000,000 | $2,909,000,000 | $2,861,000,000 | $2,469,000,000 | $2,221,000,000 | $2,338,000,000 |
| Netherlands | $1,035,000,000 | $922,000,000 | $831,000,000 | $699,000,000 | $651,000,000 | $499,000,000 | $467,000,000 |
| France | $822,000,000 | $809,000,000 | $830,000,000 | $729,000,000 | $734,000,000 | $643,000,000 | $652,000,000 |
| Other Geographical Areas | $811,000,000 | $681,000,000 | $633,000,000 | $592,000,000 | $634,000,000 | $566,000,000 | $875,000,000 |
| Spain | $651,000,000 | $571,000,000 | $529,000,000 | $488,000,000 | $479,000,000 | $422,000,000 | $377,000,000 |
| Italy | $405,000,000 | $391,000,000 | $382,000,000 | $331,000,000 | $339,000,000 | $318,000,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| E-Commerce, Omnichannel and Consumer Technology | $6,406,000,000 | $5,360,000,000 | $4,100,000,000 | — | — | — | $3,007,000,000 |
| Technology and Consumer Electronics | $1,644,000,000 | $1,541,000,000 | $1,467,000,000 | $1,337,000,000 | $1,075,000,000 | $763,000,000 | — |
| Industrial and Manufacturing | $1,529,000,000 | $1,339,000,000 | $1,078,000,000 | $1,076,000,000 | $994,000,000 | $920,000,000 | $952,000,000 |
| Food And Beverage | $1,381,000,000 | $1,331,000,000 | $1,331,000,000 | $1,327,000,000 | $1,328,000,000 | $908,000,000 | $936,000,000 |
| Consumer Packaged Goods | $1,258,000,000 | $1,259,000,000 | $1,027,000,000 | $915,000,000 | $832,000,000 | $627,000,000 | $505,000,000 |
| Product And Service Other | $960,000,000 | $879,000,000 | $775,000,000 | $689,000,000 | $595,000,000 | $482,000,000 | $694,000,000 |
| Omnichannel Retail | — | — | — | $3,649,000,000 | $3,116,000,000 | $2,495,000,000 | — |
Key facts
CIK
1852244
CUSIP
36262G101
13F (30d)
350 filings
344 filers
Visit website
Investor relations