Skip to main content
HAE logo

HAE · Haemonetics Corp · Financials

Track HAE — free
$120.00 +0.53 (+0.44%)
Market Cap
$5.44B
Shares
45.50M
Volume · Oct 8 2.78M Avg daily vol (3M) 711.24K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.33B -2%
FY2026 Revenue FY2010–FY2026
Net Income
$97.31M -42%
FY2026 Net Income FY2009–FY2026
Gross Margin
59.04% +4pp
FY2026 Gross Margin FY2010–FY2026
Operating Margin
11.75% -4.6pp
FY2026 Operating Margin FY2010–FY2026
Diluted EPS
$2.05 -38.1%
FY2026 Diluted EPS FY2009–FY2026
Operating Cash Flow
$293.22M +61.4%
FY2026 Operating Cash Flow FY2009–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$1.35B $1.33B $1.36B $1.31B $1.17B $993.2M $870.46M $988.48M $967.58M $903.92M $886.12M — $910.37M $938.51M $891.99M $727.84M $676.69M $645.43M —
$553.87M $546.44M $611.87M $617.51M $553.56M $487.69M $472.63M $503.97M $550.04M $492.02M $507.62M $502.92M $475.96M $470.14M $463.86M $358.6M $321.49M $307.95M $289.71M
$798.15M $787.59M $748.96M $691.55M $615.1M $505.5M $397.84M $484.51M $417.54M $411.91M $378.49M $405.91M $434.42M $468.37M $428.13M $369.24M $355.21M $337.48M $308.17M
— 59.04% 55.04% 52.83% 52.63% 50.9% 45.7% 49.02% 43.15% 45.57% 42.71% — 47.72% 49.91% 48% 50.73% 52.49% 52.29% —
$59.71M $59.77M $62.72M $54.44M $50.13M $46.8M $32.86M $30.88M $35.71M $39.23M $37.56M $44.97M $54.19M $54.2M $44.39M $36.8M $32.66M $26.38M $23.86M
$450.64M $442.42M $436.79M $429.78M $376.68M $340.14M $275.22M $282.02M $273.47M $316.52M $301.73M $317.22M $337.17M $365.98M $323.05M $243.68M $213.9M $214.48M $198.74M
$49M $50.5M $55.6M $41.4M $42.1M $56.6M $41.2M $34.2M $24.8M $31.9M $37.2M $59.3M $33.5M $29.2M $22.1M $11.4M $11.1M $7.7M —
$110.07M $111.72M $115.59M $97.22M $93.31M $97.75M $84.29M $110.29M $109.42M $89.25M $89.73M $89.91M $86.05M $81.74M $65.48M $49.97M $48.15M $43.24M $36.46M
$4.15M $3.11M $13.91M $14.09M $657K $4.23M $1.44M $3.59M $395K $30.53M $21.83M $23.06M $36.86M $49.05M $10.89M $5.86M $4.48M — —
$637.83M $630.85M $527.14M $526.67M $459.06M $424.75M $308.09M $381.16M $333.99M $355.75M $397.88M $449.86M $393.88M $421.93M $371.69M $280.48M $244.66M $254.2M $222.6M
$160.32M $156.73M $221.82M $164.88M $156.03M $80.75M $89.75M $103.35M $83.55M $56.16M -$19.38M -$43.94M $40.54M $46.43M $56.44M $88.76M $110.55M $83.28M $85.57M
— 11.75% 16.3% 12.6% 13.35% 8.13% 10.31% 10.46% 8.63% 6.21% -2.19% — 4.45% 4.95% 6.33% 12.19% 16.34% 12.9% —
$270.39M $268.45M $337.4M $262.1M $249.34M $178.5M $174.03M $213.64M $192.96M $145.4M $70.35M $45.97M $126.59M $128.17M $121.92M $138.72M $158.69M $126.52M $122.03M
-$41K — — — — — — — — — — — — — — — $6000 $742K $64K
$388K — — — — — — — — — — — — — — — $384K $399K $1.97M
-$29.89M -$28.7M -$9.75M -$13.02M -$14.63M -$17.12M -$16.83M -$16.2M -$9.91M -$4.53M -$8.1M -$9.47M -$9.38M -$10.03M -$6.54M $740K -$467K -$2.01M -$2.47M
— — $0 $0 $0 — — — — — — — — — — — — — —
$130.44M $128.03M $212.07M $151.87M $141.4M $63.63M $72.91M $87.15M $73.63M $59.63M -$27.48M -$53.42M $31.17M $36.4M $49.9M $89.5M $110.08M $81.27M $85M
$34.15M $30.72M $44.39M $34.31M $26M $20.25M -$6.56M $10.63M $18.61M $14.06M -$1.21M $2.16M $14.27M $1.25M $11.1M $22.61M $30.1M $22.9M $25.7M
$96.29M $97.31M $167.68M $117.56M $115.4M $43.38M $79.47M $76.53M $55.02M $45.57M -$26.27M -$55.58M $16.9M $35.15M $38.8M $66.89M $79.98M $58.37M $59.3M
— 7.29% 12.32% 8.98% 9.87% 4.37% 9.13% 7.74% 5.69% 5.04% -2.96% — 1.86% 3.75% 4.35% 9.19% 11.82% 9.04% —
$90.9M $114.78M $148.23M $112.31M $110.97M $46.97M $95.06M $61.77M $43.63M $59.45M -$24.1M -$68.9M -$6.24M $31.13M $35.12M $66.46M $83.62M — —
USD/shares $2.08 $2.06 $3.33 $2.32 $2.27 $0.85 $1.57 $1.51 $1.07 $0.86 -$0.51 -$1.09 $0.33 $0.68 $0.76 $1.32 $1.59 $2.29 $2.34
USD/shares $2.07 $2.05 $3.31G $2.29G $2.24G $0.84G $1.55 $1.48 $1.04 $0.85 -$0.51 -$1.09 $0.32 $0.67 $0.74 $1.30 $1.56 $2.24 $2.27
shares — 47.18M 50.33M 50.71M 50.78M 51.05M 50.69M 50.69M 51.53M 52.76M 51.52M 50.91M 51.53M 51.61M 51.35M 50.73M 50.15M 25.45M 25.39M
shares — 47.35M 50.73M 51.4M 51.42M 51.35M 51.29M 51.82M 52.94M 53.5M 51.52M 50.91M 52.09M 52.38M 52.26M 51.59M 51.19M 26.06M 26.17M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $1.26B in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-27 USD 1,188,202,000 10-Q filed 2026-08-06
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 4,956,000
Noncurrent debt carrying amount
USD 1,169,202,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.72×
Peer median 2.75×
EV/EBIT
39.83×
Peer median 21.09×
P/E (TTM)
—
Peer median 28.73×

Peer medians compare against the 43 similar-size Medical Devices companies (of 149 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022
Hospital $588,304,000 $564,269,000 $456,289,000 $381,710,000 —
Plasma $524,456,000 $535,431,000 $569,535,000 $499,916,000 —
Blood Center $221,267,000 $261,124,000 $283,231,000 $287,034,000 —
Business Unit — — — — $972,663,000

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $982,176,000 $1,010,918,000 $970,007,000 $842,897,000 $639,322,000 $522,607,000 $646,204,000 $606,845,000
Europe $185,019,000 $175,655,000 $160,142,000 $156,680,000 $163,520,000 $159,077,000 $153,347,000 $164,504,000
Asia $87,212,000 $92,305,000 $107,536,000 $104,135,000 $110,802,000 $105,820,000 $109,295,000 $118,700,000
Japan $68,200,000 $62,408,000 $58,087,000 $61,295,000 $75,562,000 $77,676,000 $72,218,000 $69,908,000
Other Country or Region $11,420,000 $19,538,000 $13,283,000 $3,653,000 $3,990,000 $5,283,000 $7,415,000 $7,622,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Hospital Products and Services $588,304,000 $564,269,000 $456,289,000 — — — — —
Blood Center Products and Services $221,267,000 $261,124,000 $283,231,000 — — — — —
Blood Center — — — $226,819,000 $236,158,000 $239,614,000 $252,829,000 $269,203,000
Hospital — — — $378,107,000 $329,427,000 $216,583,000 $198,419,000 $196,539,000
Plasma — — — $563,734,000 $427,611,000 $414,266,000 $537,231,000 $501,837,000
Service — — $21,605,000 $20,044,000 $20,533,000 $20,758,000 $19,830,000 $19,906,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Plasma $184,795,000 $184,510,000 $181,967,000 $124,746,000 $183,131,000 $172,463,000 $225,351,000 $180,300,000
Hospital $103,735,000 $88,975,000 $52,198,000 $29,415,000 $129,783,000 $84,066,000 $80,669,000 $76,338,000
Blood Center $49,976,000 $52,819,000 $42,372,000 $64,272,000 $136,691,000 $141,962,000 $159,802,000 $163,628,000

Operating Margin by Segment (%)

Component FY2026 FY2025 FY2024 FY2023
Hospital 17.6% 15.8% 11.4% 7.7%
Plasma 35.2% 34.5% 32% 25%
Blood Center 22.6% 20.2% 15% 22.4%
Key facts CIK 313143 CUSIP 405024100 13F (30d) 11 filings 11 filers Visit website Investor relations