HYFM · Hydrofarm Holdings Group, Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“These conditions and events, considered in the aggregate, raise substantial doubt about the Company's ability to continue as a going concern. Management's plans to address these conditions include reducing costs through restructuring and other initiatives, including facility consolidations, headcount reductions, focusing on our proprietary brand offerings and expanding and optimizing our logistics business. To improve liquidity the Company is negotiating with lenders and key vendors, and is pursuing additional financing or strategic alternatives including through an offering of equity securities, the sale of assets or businesses, including the sale of Aurora Peat Products ULC ("APP"). Refer to Note 17 – Subsequent Events for further details. Excluding the sale of APP, these plans are not within the Company's control, and therefore cannot be deemed probable. As a result, the Company has concluded that management's plans do not alleviate substantial doubt about the Company's ability to continue as a going concern.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $106.21M | $134.25M | $190.29M | $226.58M | $344.5MG | $479.42MG | $342.21M | $235.11M | |
| $96.2M | $119.04M | $158.16M | $188.97M | $315.17M | $377.93M | $278.57M | $208.03M | |
| $10.01M | $15.21M | $32.13M | $37.61M | $29.34M | $101.49M | $63.63M | $27.09M | |
| — | 11.33% | 16.89% | 16.6% | 8.52% | 21.17% | 18.59% | 11.52% | |
| $46.58M | $59.95M | $72.79M | $87.31M | $118.6M | $104.19M | $58.49M | $43.78M | |
| — | $17.79M | $24M | $24.36M | $33.31M | $10.35M | $5.15M | $5.31M | |
| $22.3M | $23.14M | $30.69M | $32.08M | $41.53M | $14.93M | $6.78M | $7M | |
| — | — | $2.22M | $11.27M | $6.09M | $0 | — | — | |
| -$268.75M | -$276.92M | -$52.18M | -$49.7M | -$281.6M | -$2.7M | $4.28M | -$26.73M | |
| — | -206.27% | -27.42% | -21.94% | -81.74% | -0.56% | 1.25% | -11.37% | |
| -$246.44M | -$253.78M | -$21.49M | -$17.63M | -$240.07M | $12.24M | $11.06M | -$19.74M | |
| $15.98M | $13.43M | $15.24M | $15.44M | $10.96M | $2.14M | $10.14M | $13.47M | |
| -$120K | -$185K | $1.57M | $118K | $696K | -$204K | $70K | $105K | |
| -$284.84M | -$290.53M | -$65.85M | -$65.03M | -$291.86M | -$5.72M | -$6.7M | -$40.77M | |
| -$1.06M | -$740K | $869K | -$213K | -$6.44M | -$19.14M | $576K | -$691K | |
| -$283.79M | -$289.79M | -$66.72M | -$64.81M | -$285.42M | $13.42M | -$7.27M | -$40.08M | |
| — | -215.86% | -35.06% | -28.6% | -82.85% | 2.8% | -2.13% | -17.05% | |
| — | — | — | — | — | $13.42M | -$9.87M | -$40.08M | |
| -$284.73M | -$288.15M | -$69.13M | -$64.08M | -$291.27M | $11.44M | -$6.53M | -$38.37M | |
| USD/shares | -$60.90 | -$62.35 | -$14.51 | -$14.24 | -$63.50 | $3.40 | -$4.60 | -$19.40 |
| USD/shares | -$60.90 | -$62.35 | -$14.51 | -$14.24 | -$63.50 | $3.10 | -$4.60 | -$19.40 |
| shares | — | 4.65M | 4.6M | 4.55M | 4.5M | 4M | 2.13M | 2.07M |
| shares | — | 4.65M | 4.6M | 4.55M | 4.5M | 4.3M | 2.13M | 2.07M |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States Segments | $107,777,000 | $151,660,000 | $179,844,000 | — | — | — | — |
| Canada Segments | $29,064,000 | $41,633,000 | $49,668,000 | — | — | — | — |
| Canada | — | — | $49,668,000 | $68,153,000 | $87,281,000 | $58,079,000 | $44,515,000 |
| United States | — | — | $179,844,000 | $280,464,000 | $399,749,000 | $287,884,000 | $194,618,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Shipping And Handling | $4,293,000 | $7,883,000 | $9,523,000 | $13,180,000 | $8,050,000 | $4,314,000 | $2,790,000 |