Skip to main content
HYFM logo

HYFM · Hydrofarm Holdings Group, Inc. · Financials

Track HYFM — free
$0.97 -0.01 (-1.02%) At close · Sep 10
Market Cap
$4.67M
Shares
4.82M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$134.25M -29.4%
FY2025 Revenue FY2019–FY2025
Net Income
-$289.79M -334.4%
FY2025 Net Income FY2019–FY2025
Gross Margin
11.33% -5.6pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-206.27% -178.8pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
-$62.35 -329.7%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$14.06M -4239.2%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$106.21M $134.25M $190.29M $226.58M $344.5MG $479.42MG $342.21M $235.11M
$96.2M $119.04M $158.16M $188.97M $315.17M $377.93M $278.57M $208.03M
$10.01M $15.21M $32.13M $37.61M $29.34M $101.49M $63.63M $27.09M
11.33% 16.89% 16.6% 8.52% 21.17% 18.59% 11.52%
$46.58M $59.95M $72.79M $87.31M $118.6M $104.19M $58.49M $43.78M
$17.79M $24M $24.36M $33.31M $10.35M $5.15M $5.31M
$22.3M $23.14M $30.69M $32.08M $41.53M $14.93M $6.78M $7M
$2.22M $11.27M $6.09M $0
-$268.75M -$276.92M -$52.18M -$49.7M -$281.6M -$2.7M $4.28M -$26.73M
-206.27% -27.42% -21.94% -81.74% -0.56% 1.25% -11.37%
-$246.44M -$253.78M -$21.49M -$17.63M -$240.07M $12.24M $11.06M -$19.74M
$15.98M $13.43M $15.24M $15.44M $10.96M $2.14M $10.14M $13.47M
-$120K -$185K $1.57M $118K $696K -$204K $70K $105K
-$284.84M -$290.53M -$65.85M -$65.03M -$291.86M -$5.72M -$6.7M -$40.77M
-$1.06M -$740K $869K -$213K -$6.44M -$19.14M $576K -$691K
-$283.79M -$289.79M -$66.72M -$64.81M -$285.42M $13.42M -$7.27M -$40.08M
-215.86% -35.06% -28.6% -82.85% 2.8% -2.13% -17.05%
$13.42M -$9.87M -$40.08M
-$284.73M -$288.15M -$69.13M -$64.08M -$291.27M $11.44M -$6.53M -$38.37M
USD/shares -$60.90 -$62.35 -$14.51 -$14.24 -$63.50 $3.40 -$4.60 -$19.40
USD/shares -$60.90 -$62.35 -$14.51 -$14.24 -$63.50 $3.10 -$4.60 -$19.40
shares 4.65M 4.6M 4.55M 4.5M 4M 2.13M 2.07M
shares 4.65M 4.6M 4.55M 4.5M 4.3M 2.13M 2.07M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.84×
Farm & Heavy Construction Machinery median 1.17×
EV/EBIT
Farm & Heavy Construction Machinery median 18.29×
P/E (TTM)
Farm & Heavy Construction Machinery median 25.61×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States Segments $107,777,000 $151,660,000 $179,844,000
Canada Segments $29,064,000 $41,633,000 $49,668,000
Canada $49,668,000 $68,153,000 $87,281,000 $58,079,000 $44,515,000
United States $179,844,000 $280,464,000 $399,749,000 $287,884,000 $194,618,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Shipping And Handling $4,293,000 $7,883,000 $9,523,000 $13,180,000 $8,050,000 $4,314,000 $2,790,000
Key facts CIK 1695295 CUSIP 44888K407 13F (30d) 17 filings 17 filers Visit website Investor relations