HYMC · Hycroft Mining Holding Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| — | — | — | $0 | $33.23M | $110.73M | $47.04M | $0 | — | |
| — | — | — | $0 | $53.59M | $163.34M | $109.62M | $30.67M | — | |
| — | — | — | $0 | -$20.36M | -$52.6M | -$62.58M | -$30.67M | — | |
| — | — | — | — | -61.27% | -47.5% | -133.02% | — | — | |
| $27.72M | $14.86M | $19.53M | $20.64M | $18.36M | $13.59M | — | — | — | |
| $57.43M | $14.48M | $14.47M | $12.67M | $14.37M | $14.62M | $21.08M | $6.07M | $609.58K | |
| — | $2.02M | $2.23M | $2.81M | $3.36M | $8.43M | $5.85M | $2.08M | — | |
| $33.2M | — | $33.94M | $43.5M | $33.13M | $31.31M | $26.79M | $16.98M | — | |
| -$98.5M | -$44.47M | -$43.82M | -$45.01M | -$53.49M | -$83.91M | -$89.37M | -$33.94M | -$609.58K | |
| — | — | — | — | -160.97% | -75.78% | -189.96% | — | — | |
| — | -$42.44M | -$41.59M | -$42.2M | -$50.13M | -$75.48M | -$83.52M | -$31.86M | — | |
| $6.67M | $4.39M | $4.42M | $8.28M | $2.31M | $0 | $199K | $797K | $8302 | |
| $9.78M | $10.44M | -$1.52M | $178K | — | — | — | $4.39M | $2.84M | |
| — | — | -$60.9M | -$55.03M | -$60.83M | -$90.09M | -$136.39M | -$98.9M | $2.24M | |
| — | $0 | $0 | $0 | $0 | -$1.53M | $0 | $0 | $555.45K | |
| -$86.21M | -$40.66M | -$60.9M | -$55.02M | -$60.83M | -$88.56M | -$136.39M | -$98.9M | $1.68M | |
| — | — | — | — | -183.06% | -79.98% | -289.92% | — | — | |
| USD/shares | — | -$0.94 | -$2.63 | -$2.61 | -$3.58 | -$14.70 | -$39.20 | -$3,279.50 | — |
| USD/shares | — | -$0.94 | -$2.63 | -$2.61 | -$3.58 | -$14.70 | -$39.20 | -$3,279.50 | — |
| shares | — | 43.26M | 23.18M | 21.11M | 16.98M | 6.01M | 3.48M | 30.16K | — |
| shares | — | 43.26M | 23.18M | 21.11M | 16.98M | 6.01M | 3.48M | 30.16K | — |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 13 similar-size Gold companies (of 21 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| Hycroft Mine Segment | $33,229,000 | $110,734,000 | — | — |
| Corporate And Other | $0 | $0 | $0 | $0 |
| Hycroft Mine | — | — | $47,044,000 | $13,709,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Silver | $0 | $980,000 | $10,202,000 | $2,765,000 | $906,000 |
| Gold | $0 | $32,249,000 | $100,532,000 | $44,279,000 | $12,803,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Corporate And Other | -$14,440,000 | -$12,673,000 | -$14,367,000 | -$14,619,000 | -$21,084,000 | -$6,072,000 |
| Hycroft Mine Segment | -$29,383,000 | -$32,340,000 | -$39,123,000 | -$69,292,000 | — | — |
| Hycroft Mine | — | — | — | — | -$68,282,000 | -$27,869,000 |
Operating Margin by Segment (%)
| Component | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| Hycroft Mine Segment | -117.7% | -62.6% | — | — |
| Hycroft Mine | — | — | -145.1% | -203.3% |