Skip to main content
$0.24 -0.02 (-7.34%) At close · Jul 29
Market Cap
$25.92M
Shares
100.09M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.27M -5.5%
FY2025 Revenue FY2011–FY2025
Net Income
-$7.12M +45.2%
FY2025 Net Income FY2011–FY2025
Gross Margin
48.7% -5.8pp
FY2025 Gross Margin FY2018–FY2025
Operating Margin
-585.84% +142.6pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
-$0.09
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
-$4.8M +7.8%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2012 FY2013 FY2011
$1.71M $1.27M $1.35M $911K $397K $898K $4.07M $5.12M $2.19M $580.37K $6.37M $7.68M $2.27M $8.03M $8.03M $4.2M
$1.1M $652K $612K $469K $203K $785K $3.96M $4.98M $2.11M $362.14K $5.52M $7.1M $1.89M $6.5M $6.5M $4.82M
$605K $619K $733K $442K $194K $113K $115K $132K $81.52K
48.7% 54.5% 48.52% 48.87% 12.58% 2.82% 2.58% 3.72%
$7.63M $3.66M $3.77M $3.46M $2.33M $929K $1.01M $1.26M
$7.98M $4.41M $6.76M $8.55M $13.29M $7.91M $5.97M $3.52M $1.87M $1.88M $2.7M $4.14M $2.18M $3.04M $3.04M $4.7M
$86K $74K $57K $24K $16K
$783K $618K $637K $657K $651K $478K $144K $59K $19.41K $396.35K $728.74K $781.55K $712.31K $673.92K $673.92K $996.4K
-$15.01M -$7.45M -$9.8M -$11.57M -$15.43M -$8.72M -$6.86M -$4.64M -$1.79M -$2.05M -$2.91M -$4.34M -$2.53M -$2.48M -$2.48M -$7.51M
-585.84% -728.48% -1270.14% -3886.15% -971.49% -168.57% -90.75% -81.59% -353.98% -45.64% -56.54% -111.2% -30.93% -30.93% -178.87%
-$14.22M -$6.83M -$9.16M -$10.91M -$14.78M -$8.25M -$6.72M -$4.58M -$1.77M -$1.66M -$2.18M -$3.56M -$1.82M -$1.81M -$1.81M -$6.52M
$30.74K $223.46K $213.93K $286.33K $291.52K $419.44K $419.44K $984.02K
$1744 $2085 $6799 $12.71K $30.4K $30.4K $267.19K
$5.04M $325K $143K $65K $461K $82K $331K $548K $3143 $119.93K $284.19K
$0 $317.74K $0 -$90.11K $0 $0 $28.46K
-$9.97M -$7.12M -$13M -$11.51M -$15.02M -$8.81M -$7.32M -$4.1M -$1.79M -$1.84M -$2.83M -$4.68M -$3.04M -$2.63M -$2.63M -$7.75M
$0 $0 $0 $0 $0 $0 $0 $2000 $464 $14.43K $579 $5157 $0 -$365.12K -$365.12K $172.83K
-$9.97M -$7.12M -$13M -$11.51M -$15.02M -$8.81M -$7.32M -$4.1M -$1.79M -$1.87M -$2.81M -$4.61M -$3.02M -$2.25M -$2.25M -$7.75M
-560.35% -966.54% -1263.01% -3782.37% -981.18% -179.64% -80.08% -81.47% -321.74% -44.11% -60.08% -132.97% -28.05% -28.05% -184.59%
$9319 $9000 $0 $14.4K -$25.7K -$69.17K -$19.99K $15.08K $15.08K -$139.37K
-$10.04M -$7.15M -$13.03M -$11.93M -$15.21M -$8.74M -$7.75M -$4.46M
USD/shares -$0.09 -$0.07 -$0.17 -$0.31 -$0.37 -$0.32 -$0.32 -$0.27
USD/shares -$0.09 -$0.07 -$0.17 -$0.31 -$0.37 -$0.32 -$0.32 -$0.27
shares 76.52M 58.84M 52.58M 49.99M 41.96M 39.49M 35.39M 27.94M 25.66M 16.39M 14.76M 8.21M 6.97M 6.97M 29.09M
shares 76.52M 41.96M 39.49K 35.39K 27.94M 25.66M 16.39M 14.76M 8.21M 6.97M 6.97M 29.09M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2022
Legacy Infrastructure $1,200,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
United States $1,269,000 $1,179,000 $777,000 $329,000
Colombia $2,000 $2,000 $21,000
India $0 $164,000 $113,000 $68,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Plant and Cannabinoid $1,271,000 $1,345,000
Tolling White Labeling Service $1,158,000 $953,000 $382,000 $43,000
Infrastructure Segment $164,000
Wellness and Lifestyle $113,000 $228,000 $416,000 $316,000
Other Revenue $0 $164,000
Legacy Infrastructure $164,000
Rental Income $18,000 $37,000 $23,000
Construction $146,000 $76,000 $15,000
Key facts CIK 1326205 CUSIP 45408X308 13F (30d) 7 filings 7 filers Visit website