IMMR · Immersion Corp
$7.32
-0.35 (-4.50%)
At close · Jul 29
Market Cap
$254.25M
Shares
33.19M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.73B
+11.2%
FY2026
Net Income
$4.52M
-93%
FY2026
Gross Margin
99.53%
+89.8pp
FY2019
Operating Margin
1.5%
-6.1pp
FY2026
Diluted EPS
$0.14
-92.6%
FY2026
Operating Cash Flow
$59.07M
+202.6%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.73B | $1.56B | $33.92M | $38.46M | $35.09M | $30.46M | $35.95M | $110.98M | $35.01M | $57.09M | $63.39M | $52.94M | $47.47M | $32.17M | $30.64M | |
| — | $12.32M | $15.53M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | $4000 | $88K | $168K | $170K | $218K | $197K | $191K | $440K | $460K | $462K | $1.19M | $1.26M | |
| — | — | — | — | — | — | — | $35.78M | $10.84M | $6.86M | $9.24M | $16.48M | $13.48M | $11.99M | $8.47M | — | |
| — | — | — | — | — | — | — | 99.53% | 9.77% | 19.58% | 16.18% | 25.99% | 25.47% | 25.26% | 26.34% | — | |
| $193K | — | — | $281K | $1.38M | $4.15M | $5.01M | $7.84M | $9.73M | $11.76M | $13.39M | $14.79M | $11.79M | $10.88M | $8.42M | $8.39M | |
| $2.99M | — | — | $1.75M | $1.22M | $3.24M | $5M | $6.43M | $6.12M | $13.52M | $14.61M | $14.67M | $10.9M | $9.34M | $6.78M | $7.09M | |
| $36.22M | — | — | $13.96M | $11.44M | $9.84M | $18.06M | $42.97M | $41.82M | $53.34M | $44.15M | $28.76M | $23.75M | $23.1M | $19.33M | $12.57M | |
| $0 | — | — | — | — | — | — | — | — | — | $6000 | $20K | $67K | $79K | $1.06M | — | |
| — | $42.6M | $35.37M | — | — | $762K | $1.93M | $2.2M | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $1.6M | — | $0 | — | — | — | — | — | — | |
| — | $345.37M | $313.68M | $15.99M | — | — | — | — | $57.88M | — | — | — | — | — | — | — | |
| $14.14M | — | — | — | $14.04M | $17.31M | $28.24M | $57.4M | $57.88M | $80.44M | $72.35M | $58.67M | $46.97M | $43.87M | $37.26M | $30.69M | |
| — | $25.91M | $118.02M | $17.93M | $24.42M | $17.78M | $2.22M | -$21.45M | $53.1M | -$45.42M | -$15.26M | $4.72M | $5.97M | $3.6M | -$5.1M | -$53K | |
| — | 1.5% | 7.59% | 52.85% | 63.49% | 50.66% | 7.29% | -59.66% | 47.85% | -129.73% | -26.74% | 7.44% | 11.27% | 7.59% | -15.84% | -0.17% | |
| — | $68.52M | $153.39M | — | — | $18.54M | $4.15M | -$19.25M | — | — | — | — | — | — | — | — | |
| — | $12.2M | $14.26M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | -$293K | -$1.73M | $668K | $91K | $1.63M | $274K | — | — | — | — | — | — | |
| — | $5.66M | $5.39M | $16.8M | -$3.05M | -$885K | — | — | — | — | — | — | — | — | — | — | |
| — | $26.03M | $119.29M | $42.92M | $26.97M | $17.29M | $3.16M | -$19.57M | $54.74M | -$44.81M | -$14.51M | $4.45M | $6.32M | $3.67M | -$4.93M | $151K | |
| — | $16.82M | $25.71M | $8.94M | -$3.7M | $4.81M | -$2.24M | $471K | $392K | $480K | $25.52M | $1.59M | $2.2M | -$36.48M | $792K | $1.82M | |
| — | $4.52M | $64.28M | $33.98M | $30.66M | $12.48M | $5.4M | -$20.04M | $54.34M | -$45.29M | -$39.38M | $2.86M | $4.12M | $40.16M | -$5.56M | -$1.6M | |
| — | 0.26% | 4.13% | 100.17% | 79.73% | 35.58% | 17.73% | -55.75% | 48.97% | -129.35% | -68.99% | 4.51% | 7.79% | 84.59% | -17.3% | -5.24% | |
| — | $4.69M | $29.3M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $4.52M | $62.66M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $4.11M | $62.8M | $35.48M | $30.45M | $12.77M | $5.4M | -$20.04M | $54.36M | -$45.31M | -$39.35M | $2.84M | $4.11M | $40.16M | -$5.57M | — | |
| USD/shares | — | $0.14 | $1.94 | $1.05 | $0.92 | $0.40 | $0.19 | -$0.64 | $1.78 | -$1.55 | -$1.37 | $0.10 | $0.15 | $1.42 | -$0.01 | — |
| USD/shares | — | $0.14 | $1.90 | $1.04 | $0.92 | $0.39 | $0.19 | -$0.64 | $1.73 | -$1.55 | -$1.37 | $0.10 | $0.14 | $1.37 | -$0.01 | — |
| shares | — | 32.86M | 32.22M | 32.21M | 33.28M | 31.46M | 28.12M | 31.53M | 30.46M | 29.18M | 28.76M | 28.1M | 28.25M | 28.19M | 27.74M | — |
| shares | — | 33.13M | 33M | 32.54M | 33.51M | 31.77M | 28.48M | 31.53M | 31.41M | 29.18M | 28.76M | 29.02M | 29.14M | 29.34M | 27.74M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2026: $85.5M in buybacks, $28.31M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.98×
EV/EBIT
—
Peer median 23.96×
P/E (TTM)
54.71×
Peer median 28.40×
Peer medians compare against the 84 similar-size Software - Application companies (of 201 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2023 |
|---|---|---|---|
| Barnes and Noble Education Segment | $1,714,770,000 | $1,481,803,000 | $0 |
| Immersion Segment | $15,924,000 | $74,073,000 | $33,919,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Per Unit Royalties | $28,498,000 | $26,225,000 | $28,846,000 | $24,704,000 | $23,016,000 |
| Fixed Fee License | $5,283,000 | $11,953,000 | $5,843,000 | $5,472,000 | $12,627,000 |
| Development Services and Other | $138,000 | $283,000 | $400,000 | $280,000 | $310,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2023 |
|---|---|---|---|
| Barnes and Noble Education Segment | $22,143,000 | $69,704,000 | $0 |
| Immersion Segment | $3,771,000 | $48,316,000 | $17,927,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2023 |
|---|---|---|---|
| Barnes and Noble Education Segment | 1.3% | 4.7% | — |
| Immersion Segment | 23.7% | 65.2% | 52.9% |