Skip to main content
IMMR logo

IMMR · Immersion Corp · Financials

Track IMMR — free
$6.73 +0.06 (+0.90%) Q2 2021 earnings call transcript
Market Cap
$221.39M
Shares
33.19M
Volume · Nov 6 88.82K Avg daily vol (3M) 412.04K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.73B +11.2%
FY2026 Revenue FY2011–FY2026
Net Income
$4.52M -93%
FY2026 Net Income FY2011–FY2026
Gross Margin
99.99% +0.2pp
FY2022 Gross Margin FY2011–FY2022
Operating Margin
1.5% -6.1pp
FY2026 Operating Margin FY2011–FY2026
Diluted EPS
$0.14 -92.6%
FY2026 Diluted EPS FY2013–FY2026
Operating Cash Flow
$59.07M +202.6%
FY2026 Operating Cash Flow FY2011–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$1.73B $1.73B $1.56B $33.92M $38.46M $35.09M $30.46M $35.95M $110.98M $35.01M $57.09M $63.39M $52.94M $47.47M $32.17M $30.64M
$19.68M $12.32M $15.53M $24.99M — — — — — — — — — — — —
— — — — $4000 $88K $168K $170K $218K $197K $191K $440K $460K $462K $1.19M $1.26M
— — — — $38.46Md $35Md $30.29Md $35.78M $110.76Md $34.82Md $56.9Md $62.95Md $52.48Md $47.01Md $30.98Md $29.38Md
— — — — 99.99%d 99.75%d 99.45%d 99.53% 99.8%d 99.44%d 99.67%d 99.31%d 99.13%d 99.03%d 96.31%d 95.9%d
— — — $281K $1.38M $4.15M $5.01M $7.84M $9.73M $11.76M $13.39M $14.79M $11.79M $10.88M $8.42M $8.39M
— — — $1.75M $1.22M $3.24M $5M $6.43M $6.12M $13.52M $14.61M $14.67M $10.9M $9.34M $6.78M $7.09M
— — — $13.96M $11.44M $9.84M $18.06M $42.97M $41.82M $53.34M $44.15M $28.76M $23.75M $23.1M $19.33M $12.57M
— — — — — — — — — — $6000 $20K $67K $79K $1.06M —
$42.41M $42.6M $35.37M $67K — $762K $1.93M $2.2M — — — — — — — —
— — — — — — — $1.6M — $0 — — — — — —
$340.94M $345.37M $313.68M $15.99M $14.04M — — — $57.88M — — — — — — —
— — — — $14.04M $17.31M $28.24M $57.4M $57.88M $80.44M $72.35M $58.67M $46.97M $43.87M $37.26M $30.69M
$32.29M $25.91M $118.02M $17.93M $24.42M $17.78M $2.22M -$21.45M $53.1M -$45.42M -$15.26M $4.72M $5.97M $3.6M -$5.1M -$53K
— 1.5% 7.59% 52.85% 63.49% 50.66% 7.29% -59.66% 47.85% -129.73% -26.74% 7.44% 11.27% 7.59% -15.84% -0.17%
$74.7M $68.52M $153.39M $17.99M — $18.54M $4.15M -$19.25M — — — — — — — —
$11.18M $12.2M $14.26M $0 — — — — — — — — — — — —
— — — — -$293K -$859K $668K $91K $1.63M $274K — — — — — —
$13.44M $5.66M $5.39M $16.8M -$3.05M -$885K $0 — — — — — — — — —
$40.79M $26.03M $119.29M $42.92M $26.97M $17.29M $3.16M -$19.57M $54.74M -$44.81M -$14.51M $4.45M $6.32M $3.67M -$4.93M $151K
$22.41M $16.82M $25.71M $8.94M -$3.7M $4.81M -$2.24M $471K $392K $480K $25.52M $1.59M $2.2M -$36.48M $792K $1.82M
$10.33M $4.52M $64.28M $33.98M $30.66M $12.48M $5.4M -$20.04M $54.34M -$45.29M -$39.38M $2.86M $4.12M $40.16M -$5.56M -$1.6M
— 0.26% 4.13% 100.17% 79.73% 35.58% 17.73% -55.75% 48.97% -129.35% -68.99% 4.51% 7.79% 84.59% -17.3% -5.24%
$8.04M $4.69M $29.3M $0 — — — — — — — — — — — —
$11.2M $4.52M $62.66M $33.98M — — — — — — — — — — — —
$10.1M $4.11M $62.8M $35.48M $30.45M $12.77M $5.4M -$20.04M $54.36M -$45.31M -$39.35M $2.84M $4.11M $40.16M -$5.57M —
USD/shares $0.34 $0.14 $1.94 $1.05 $0.92 $0.40 $0.19 -$0.64 $1.78 -$1.55 -$1.37 $0.10 $0.15 $1.42 — —
USD/shares $0.34 $0.14 $1.90 $1.04 $0.92 $0.39 $0.19 -$0.64 $1.73 -$1.55 -$1.37 $0.10 $0.14 $1.37 — —
shares — 32.86M 32.22M 32.21M 33.28M 31.46M 28.12M 31.53M 30.46M 29.18M 28.76M 28.1M 28.25M 28.19M 27.74M —
shares — 33.13M 33M 32.54M 33.51M 31.77M 28.48M 31.53M 31.41M 29.18M 28.76M 29.02M 29.14M 29.34M 27.74M —
d Gross profit for periods the company did not report it, or tagged its operating income as gross profit, is Revenue − Cost of Revenue. Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2026: $85.5M in buybacks, $28.31M in dividends.

Debt Profile

Completed filing coverage through Feb 7, 2020

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-04-30 USD 71,000,000 10-K filed 2026-07-24
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Noncurrent debt carrying amount
USD 71,000,000
Short-term borrowings 2026-04-30 USD 0 10-K filed 2026-07-24
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.06×
Peer median 1.55×
EV/EBIT
3.47×
Peer median 15.89×
P/E (TTM)
—
Peer median 26.00×
Price/Sales (TTM)
0.13×
Peer median 1.69×
Price/Book
0.74×
Peer median 2.16×

Peer medians compare against the 93 similar-size Software - Application companies (of 256 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2023
Barnes and Noble Education Segment $1,714,770,000 $1,481,803,000 $0
Immersion Segment $15,924,000 $74,073,000 $33,919,000

By Product & Service (USD)

Component FY2023 FY2022 FY2021 FY2020 FY2019
Per Unit Royalties $28,498,000 $26,225,000 $28,846,000 $24,704,000 $23,016,000
Fixed Fee License $5,283,000 $11,953,000 $5,843,000 $5,472,000 $12,627,000
Development Services and Other $138,000 $283,000 $400,000 $280,000 $310,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2026 FY2025 FY2023
Barnes and Noble Education Segment $22,143,000 $69,704,000 $0
Immersion Segment $3,771,000 $48,316,000 $17,927,000

Operating Margin by Segment (%)

Component FY2026 FY2025 FY2023
Barnes and Noble Education Segment 1.3% 4.7% —
Immersion Segment 23.7% 65.2% 52.9%
Key facts CIK 1058811 CUSIP 452521107 13F (30d) 50 filings 41 filers Visit website Investor relations