IP · International Paper Co /New/
Market Cap
$20.82B
Shares
529.57M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$23.63B
+49.3%
FY2025
Net Income
-$3.52B
-731.2%
FY2025
Gross Margin
33.36%
+2.2pp
FY2015
Operating Margin
11.42%
+2.7pp
FY2015
Diluted EPS
-$6.95
-542.7%
FY2025
Operating Cash Flow
$1.7B
+1.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $24.2B | $23.63B | $15.84B | $16.03B | $21.16B | $19.36B | $17.57B | $18.32B | $23.31B | $21.74B | $19.5B | $20.68B | $23.62B | $23.48B | $21.85B | $26.03B | $25.18B | $23.37B | $24.83B | $21.89B | |
| -$343M | -$372M | -$214M | -$230M | -$325M | -$337M | -$446M | -$499M | -$536M | -$572M | -$520M | -$555M | -$607M | -$612M | -$671M | -$541M | -$608M | -$669M | — | — | |
| $17B | $16.64B | $11.4B | $11.51B | $15.14B | $13.83B | $12.34B | $12.67B | $15.56B | $14.8B | $14.06B | $14.31B | $16.25B | — | — | — | $18.48B | $15.22B | $18.74B | $16.06B | |
| — | — | — | — | — | — | — | — | — | — | — | $6.9B | $7.36B | $7.2B | $7.25B | $7.07B | $6.7B | $8.15B | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | 33.36% | 31.18% | 30.66% | 33.16% | 27.17% | 26.6% | 34.86% | — | — | |
| $2.11B | $2.05B | $1.7B | $1.26B | $1.29B | $1.39B | $1.35B | $1.45B | $1.72B | $1.62B | $1.46B | $1.54B | $1.79B | $1.8B | $1.67B | $1.89B | $1.93B | $2.03B | $1.95B | $1.83B | |
| $291M | $259M | $25M | $25M | $44M | $44M | $45M | $45M | $59M | $77M | $54M | $60M | $73M | $79M | $54M | $32M | $31M | $34M | $36M | — | |
| $2.77B | $2.75B | $851M | $1.15B | $1.04B | $1.1B | $1.09B | $1.07B | $1.33B | $1.34B | $1.12B | $1.17B | $1.41B | — | — | — | — | — | — | — | |
| $536M | $626M | $103M | $65M | $89M | $509M | $195M | $51M | $29M | $67M | $54M | $252M | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $2.36B | $2.06B | $2.23B | $1.93B | $2.22B | $1.69B | $2.36B | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | 11.42% | 8.71% | 9.51% | 8.85% | 8.51% | 6.7% | 10.1% | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $3.53B | $3.46B | — | — | — | — | — | — | — | |
| $536M | $551M | $432M | $418M | $403M | $430M | $597M | $701M | $734M | $758M | $695M | $644M | $677M | $669M | $742M | $596M | $643M | $702M | $572M | — | |
| $193M | $179M | $218M | $188M | $78M | $93M | $151M | $202M | $198M | $186M | $175M | $89M | $70M | $57M | $71M | $55M | $35M | $33M | $80M | — | |
| — | — | — | — | — | — | -$7M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$2M | -$3M | -$5M | -$21M | -$6M | $2M | $29M | $250M | $336M | $177M | $198M | $117M | -$200M | -$39M | $61M | $140M | $111M | -$49M | $49M | $0 | |
| -$3.26B | -$3.37B | $369M | $402M | $1.51B | $999M | $329M | $921M | $1.78B | $848M | $795M | $1.13B | $872M | $1.23B | $967M | $1.46B | $822M | $1.2B | -$1.15B | $1.65B | |
| -$539M | -$533M | -$361M | $68M | -$236M | $188M | $176M | $477M | $445M | -$1.09B | $193M | $417M | $123M | -$498M | $306M | $311M | $221M | $469M | $162M | $415M | |
| -$3.44B | -$3.52B | $557M | $288M | $1.5B | $1.75B | $482M | $1.23B | $2.01B | $2.14B | $904M | $938M | $555M | $1.4B | $794M | $1.32B | $691M | $663M | -$1.28B | $1.17B | |
| — | -14.88% | 3.52% | 1.8% | 7.11% | 9.05% | 2.74% | 6.69% | 8.63% | 9.86% | 4.64% | 4.54% | 2.35% | 5.94% | 3.63% | 5.08% | 2.74% | 2.84% | -5.16% | 5.34% | |
| — | — | — | $0 | $0 | $2M | $0 | -$5M | $5M | $0 | -$2M | -$21M | -$19M | -$17M | $5M | $14M | $21M | $18M | $3M | $24M | |
| -$3.25B | -$2.32B | $400M | $648M | $1.25B | $2.66B | $879M | $1.52B | $2.15B | $2.87B | $1.25B | -$124M | -$1.33B | $2.48B | -$41M | $142M | $945M | $2.01B | — | — | |
| USD/shares | -$6.52 | -$6.95 | $1.60 | $0.83 | $4.14 | $4.50 | $1.23 | $3.10 | $4.65 | $4.91 | $2.08 | $2.13 | $1.23 | $2.98 | $1.72 | $2.90 | $1.52 | $1.48 | -$2.89 | $2.58 |
| USD/shares | -$6.52 | -$6.95 | $1.57 | $0.82 | $4.10 | $4.47 | $1.22 | $3.07 | $4.59 | $4.86 | $2.06 | $2.11 | $1.22 | $2.95 | $1.70 | $2.87 | $1.51 | $1.47 | -$2.89 | $2.56 |
| shares | — | 505.7M | 347.2M | 346.9M | 363.5M | 389.4M | 393M | 395.3M | 432.01M | 435.81M | 434.12M | 440.77M | 451.65M | 468.12M | 459.57M | 456.4M | 453.87M | 449.12M | 444.58M | — |
| shares | — | 505.7M | 354.2M | 349.1M | 367M | 392.4M | 395.7M | 398.8M | 437.4M | 441.09M | 438.87M | 444.15M | 456.19M | 473.19M | 464.85M | 461.47M | 458.52M | 451.97M | 444.58M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $7.47B in buybacks, $11.55B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.21×
Peer median 1.52×
EV/EBIT
—
Peer median 17.40×
P/E (TTM)
—
Peer median 17.84×
Peer medians compare against the 11 similar-size Packaging & Containers companies (of 23 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Packaging Solutions North America Segment | $15,175,000,000 | $14,293,000,000 | $14,293,000,000 | — | — | — | — | — |
| Packaging Solutions EMEA Segment | $8,451,000,000 | $1,355,000,000 | $1,398,000,000 | — | — | — | — | — |
| Global Cellulose Fibers | — | $2,793,000,000 | $2,890,000,000 | $3,227,000,000 | $2,732,000,000 | $2,393,000,000 | $2,680,000,000 | $2,819,000,000 |
| Industrial Packaging | — | $15,534,000,000 | $15,596,000,000 | $17,451,000,000 | $16,326,000,000 | $14,900,000,000 | $15,260,000,000 | $15,900,000,000 |
| Printing Papers | — | — | — | — | — | $3,036,000,000 | $4,291,000,000 | $4,375,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $14,439,000,000 | $13,686,000,000 | $13,777,000,000 | $18,482,000,000 | $16,769,000,000 | $15,178,000,000 | $15,616,000,000 | $17,609,000,000 |
| EMEA | $8,451,000,000 | $1,355,000,000 | $1,398,000,000 | $1,693,000,000 | $1,611,000,000 | $1,395,000,000 | $1,427,000,000 | $3,321,000,000 |
| Americas Other Than US | $713,000,000 | $730,000,000 | $821,000,000 | $863,000,000 | $776,000,000 | $789,000,000 | $887,000,000 | $1,771,000,000 |
| Asia Pacific | $31,000,000 | $64,000,000 | $37,000,000 | $123,000,000 | $207,000,000 | $203,000,000 | $387,000,000 | $605,000,000 |
| Asia | — | — | — | $123,000,000 | $207,000,000 | $203,000,000 | $387,000,000 | $605,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Packaging Solutions North America Segment | $572,000,000 | $891,000,000 | $839,000,000 | — | — | — | — | — |
| Packaging Solutions EMEA Segment | -$236,000,000 | $60,000,000 | $80,000,000 | — | — | — | — | — |
| Global Cellulose Fibers | — | -$226,000,000 | -$92,000,000 | $106,000,000 | -$3,000,000 | -$218,000,000 | -$12,000,000 | $262,000,000 |
| Industrial Packaging | — | $951,000,000 | $919,000,000 | $1,742,000,000 | $1,638,000,000 | $1,757,000,000 | $2,011,000,000 | $2,277,000,000 |
| Printing Papers | — | — | — | — | — | $228,000,000 | $529,000,000 | $543,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Packaging Solutions North America Segment | 3.8% | 6.2% | 5.9% | — | — | — | — | — |
| Packaging Solutions EMEA Segment | -2.8% | 4.4% | 5.7% | — | — | — | — | — |
| Global Cellulose Fibers | — | -8.1% | -3.2% | 3.3% | -0.1% | -9.1% | -0.4% | 9.3% |
| Industrial Packaging | — | 6.1% | 5.9% | 10% | 10% | 11.8% | 13.2% | 14.3% |
| Printing Papers | — | — | — | — | — | 7.5% | 12.3% | 12.4% |