JD · JD.com, Inc.

$29.43 +0.08 (+0.26%) At close · Aug 20

Market Cap

$43.11B

1.35B

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

1.31T +13%

FY2025

Net Income

23.14B -48.2%

FY2025

Diluted EPS

6.45 -52%

FY2025

Operating Cash Flow

18.99B -67.3%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenue CNY	+7.8%	+11.9%	+21.9%	1.31T	1.16T	1.08T	1.05T	951.59B	745.8B	576.89B	462.02B	362.33B	258.29B	181.04B	115B	69.34B	41.38B
Cost of Revenue CNY	+6.9%	+11.5%	+21.3%	1.1T	974.95B	924.96B	899.16B	822.53B	636.69B	492.47B	396.07B	311.52B	222.93B	158.96B	101.63B	62.5B	37.9B
Research & Development CNY	+9.6%	+6.6%	—	22.23B	17.03B	16.39B	16.89B	16.33B	16.15B	14.62B	12.14B	6.65B	—	—	—	—	—
General & Administrative CNY	+2.7%	+13.3%	+18.5%	11.98B	8.89B	9.71B	11.05B	11.56B	6.41B	5.49B	5.16B	4.21B	3.44B	2.19B	5.26B	760.34M	639.1M
Amortization of Intangibles CNY	-4.4%	+6.3%	-2.8%	1.09B	987M	1.3B	1.25B	956M	802M	933M	1.85B	1.8B	1.62B	1.45B	1.12B	24.23M	—
Depreciation & Amortization CNY	+10.4%	+9.9%	+14.5%	9.75B	8.9B	8.29B	7.24B	6.23B	6.07B	5.83B	5.56B	4.19B	3.42B	2.51B	1.65B	293.14M	185.73M
Total Costs & Expenses CNY	+35.6%	+46.1%	—	—	—	—	—	—	—	—	464.64B	363.17B	259.54B	186.4B	120.8B	69.92B	43.33B
Operating Income CNY	-48.0%	-25.8%	—	2.77B	38.74B	26.03B	19.72B	4.14B	12.34B	9B	-2.62B	-835.48M	-1.25B	-5.36B	-5.8B	-578.83M	-1.95B
Interest Expense CNY	+10.0%	+20.0%	+44.1%	2.8B	2.9B	2.88B	2.11B	1.21B	1.13B	725M	854.54M	963.74M	618.57M	72.6M	28.83M	8.44M	8.32M
Interest Income CNY	+16.4%	+26.9%	+29.7%	9.06B	9.35B	9.58B	5.74B	4.21B	2.75B	1.79B	2.12B	2.53B	1.23B	673.01M	637.64M	343.77M	175.75M
Other Non-Operating Income CNY	—	-14.7%	—	17.33B	13.37B	5.63B	-5.86B	-6.72B	38.48B	4.7B	245.45M	956.44M	-630.25M	-2.4B	825.4M	193.56M	60.33M
Gain on Sales of Real Estate CNY	-34.5%	-25.2%	—	387M	1.53B	2.28B	1.38B	767M	1.65B	3.89B	—	—	—	—	—	—	—
Equity in Earnings of Unconsolidated Entities CNY	—	+13.3%	—	8.03B	2.33B	1.01B	-2.2B	-4.92B	4.29B	-1.74B	-1.11B	-1.93B	-2.78B	-2.85B	—	—	—
Pretax Income CNY	+22.2%	-13.0%	—	25.32B	51.54B	31.65B	13.87B	-2.58B	50.82B	13.69B	-2.37B	120.96M	-1.88B	-7.76B	-4.98B	-49.94M	-1.72B
Income Tax CNY	-19.5%	+8.0%	—	2.18B	6.88B	8.39B	4.18B	1.89B	1.48B	1.8B	426.87M	139.59M	166.39M	-14.65M	19.32M	-40K	6.13M
Net Income CNY	+33.7%	-14.1%	—	23.14B	44.66B	23.26B	9.69B	-4.47B	49.34B	11.89B	-2.8B	-11.72M	-3.81B	-9.11B	-5B	-49.9M	-1.73B
Net Income Attributable to Noncontrolling Interests CNY	—	—	—	3.51B	3.3B	-910M	-697M	-923M	-75M	-297M	-311.41M	—	—	-9.57M	—	—	—
Net Income Available to Common Stockholders CNY	+23.7%	-16.9%	—	19.63B	41.36B	24.17B	10.38B	-3.56B	49.41B	12.18B	-2.49B	-152.26M	-3.81B	-9.11B	-12.95B	-2.49B	-3.32B
Comprehensive Income CNY	+3.2%	-16.4%	—	17.04B	41.88B	26.03B	15.51B	-6.1B	41.69B	12.99B	182.02M	146.43M	-2.82B	-8.18B	-5.1B	-164.6M	-1.74B
EPS (Basic) CNY/shares	+27.6%	-15.9%	—	6.89	13.83	7.69	3.32	-1.15	16.35	4.18	-0.87	-0.05	-1.36	-3.33	-5.35	-1.47	-2.18
EPS (Diluted) CNY/shares	+26.2%	-16.4%	—	6.45	13.43	7.61	3.21	-1.15	15.84	4.11	-0.87	-0.05	-1.36	-3.33	-5.35	-1.47	-2.18
Shares Outstanding (Basic Avg) shares	-3.1%	-1.2%	+0.4%	2.85B	2.99B	3.14B	3.13B	3.11B	3.02B	2.91B	2.88B	2.84B	2.8B	2.74B	2.42B	1.69B	1.52B
Shares Outstanding (Diluted Avg) shares	-2.2%	-0.9%	+0.9%	2.98B	3.08B	3.17B	3.18B	3.11B	3.11B	2.97B	2.88B	2.91B	2.8B	2.74B	2.42B	1.69B	1.52B

Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $62.9B in buybacks, $38.47B in dividends.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (CNY)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
JD Retail	1,126,399,000,000	1,015,948,000,000	945,343,000,000	929,929,000,000	866,303,000,000	693,965,000,000	545,281,000,000	447,502,173,000
Jd Logistics	80,314,000,000	55,062,000,000	50,063,000,000	48,261,000,000	104,693,000,000	73,375,000,000	49,848,000,000	—
New Business	49,282,000,000	19,157,000,000	26,617,000,000	29,809,000,000	26,063,000,000	17,601,000,000	11,740,000,000	14,665,281,000
Dada	—	—	10,506,000,000	8,030,000,000	—	—	—	—

By Product & Service (CNY)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Electronics and Home Appliance Products	605,131,000,000	564,982,000,000	538,799,000,000	515,945,000,000	492,592,000,000	400,927,000,000	328,703,000,000	280,059,089,000
General Merchandise Products	418,671,000,000	363,025,000,000	332,425,000,000	349,117,000,000	323,063,000,000	250,952,000,000	182,031,000,000	136,049,657,000
Logistics and Other Services	178,152,000,000	140,701,000,000	128,712,000,000	99,204,000,000	63,819,000,000	40,450,000,000	23,474,000,000	12,379,151,000
Online Marketplace and Marketing Services	107,131,000,000	90,111,000,000	84,726,000,000	81,970,000,000	72,118,000,000	53,473,000,000	42,680,000,000	33,531,862,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (CNY)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
JD Retail	51,402,000,000	41,077,000,000	35,925,000,000	34,852,000,000	26,613,000,000	20,611,000,000	14,991,000,000	7,049,222,000
Jd Logistics	5,269,000,000	6,317,000,000	1,005,000,000	528,000,000	-1,827,000,000	1,098,000,000	-508,000,000	—
New Business	-46,641,000,000	-2,865,000,000	-329,000,000	-6,417,000,000	-10,600,000,000	-4,723,000,000	-1,730,000,000	-5,136,657,000
Dada	—	—	-488,000,000	-1,122,000,000	—	—	—	—

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
JD Retail	4.6%	4%	3.8%	3.7%	3.1%	3%	2.7%	1.6%
Jd Logistics	6.6%	11.5%	2%	1.1%	-1.7%	1.5%	-1%	—
New Business	-94.6%	-15%	-1.2%	-21.5%	-40.7%	-26.8%	-14.7%	-35%
Dada	—	—	-4.6%	-14%	—	—	—	—

Key facts CIK 1549802 CUSIP 47215P106 13F (30d) 400 filings 377 filers Visit website Investor relations