KRMN · Karman Holdings Inc.
Market Cap
$6.28B
Shares
132.53M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$471.5M
+36.6%
FY2025
Net Income
$17.37M
+36.7%
FY2025
Gross Margin
40.3%
+2pp
FY2025
Operating Margin
15.47%
-2.9pp
FY2025
Diluted EPS
$0.13
+62.5%
FY2025
Operating Cash Flow
-$22.12M
-183%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| $730M – $745M | $589.55M | $471.5MG | $345.25M | $280.71M | $226.31M | |
| — | $343.9M | $281.47M | $213.14M | $175.16M | $145.36M | |
| — | $245.65M | $190.03M | $132.11M | $105.55M | $80.95M | |
| — | — | 40.3% | 38.27% | 37.6% | 35.77% | |
| — | $102.91M | $85.66M | $44.42M | $36.62M | $30.04M | |
| — | — | $23.2M | $16.9M | $14.4M | $24.86M | |
| — | $55.37M | $42.74M | $32.8M | $27.18M | $34.98M | |
| — | $146.5M | $117.08M | $68.55M | $57.06M | $60.51M | |
| — | $99.16M | $72.94M | $63.56M | $48.49M | $20.43M | |
| — | — | 15.47% | 18.41% | 17.28% | 9.03% | |
| — | $154.53M | $115.68M | $96.36M | $75.67M | $55.42M | |
| — | $49.23M | $44.57M | $50.73M | $47.87M | $37.5M | |
| — | $3.39M | $4.15M | $1.5M | $563K | -$205.6K | |
| — | $53.32M | $32.52M | $14.33M | $1.19M | -$17.27M | |
| — | $16.14M | $15.16M | $1.63M | -$3.17M | -$3.17M | |
| — | $37.18M | $17.37M | $12.7M | $4.36M | -$14.1M | |
| — | — | 3.68% | 3.68% | 1.55% | -6.23% | |
| — | — | $17.37M | $12.7M | $4.36M | -$14.09M | |
| USD/shares | — | $0.29 | $0.13 | $0.08 | $0.03 | -$0.09 |
| USD/shares | — | $0.29 | $0.13 | $0.08 | $0.03 | -$0.09 |
| shares | — | — | 132.32M | 166.74M | 166.78M | 159.11M |
| shares | — | — | 132.32M | 166.74M | 166.78M | 159.11M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 5.70×
EV/EBIT
—
Peer median 35.41×
P/E (TTM)
163.52×
Peer median 38.43×
Peer medians compare against the 41 similar-size Aerospace & Defense companies (of 83 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Tactical Missile and Integrated Defense Systems | $171,688,000 | $115,621,000 | $85,970,000 | — |
| Hypersonic and Strategic Missile Defense | $149,987,000 | $114,594,000 | $100,093,000 | — |
| Space and Launch | $149,825,000 | $115,036,000 | $94,642,000 | — |
| Hypersonic and Strategic Missile Defense | — | — | — | $72,295,636 |
| Space and Launch | — | — | — | $79,663,749 |
| Tactical Missile and Integrated Defense Systems | — | — | — | $74,350,914 |
Key facts
CIK
2040127
CUSIP
485924104
13F (30d)
296 filings
293 filers
Visit website
Investor relations