KTB · Kontoor Brands, Inc.
$85.30
+1.94 (+2.33%)
At close · Jul 21
Market Cap
$4.71B
Shares
55.27M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.15B
+20.9%
FY2025
Net Income
$227.45M
-7.5%
FY2025
Gross Margin
45.15%
+0.6pp
FY2025
Operating Margin
10.68%
-2.4pp
FY2025
Diluted EPS
$4.05
-7.1%
FY2025
Operating Cash Flow
$455.81M
+23.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| $2.66B – $2.71B | $3.34B | $3.15B | $2.61B | $2.61B | $2.63B | $2.48B | $2.1B | $2.55B | |
| — | $1.78B | $1.73B | $1.45B | $1.52B | $1.5B | $1.37B | $1.23B | $1.54B | |
| — | $1.56B | $1.42B | $1.16B | $1.09B | $1.13B | $1.11B | $863.69M | $1B | |
| — | — | 45.15% | 44.55% | 41.72% | 43.11% | 44.74% | 41.17% | 39.41% | |
| — | $1.16B | $1.09B | $819.28M | $768.57M | $777.7M | $824.75M | $739.86M | $803.45M | |
| — | — | $3.2M | $1M | $1M | $1M | $1M | $1.7M | $3M | |
| — | — | $47.79M | $42.64M | $38.05M | $37.13M | $36.6M | $34.49M | $30.76M | |
| — | — | $43.5M | — | — | — | — | $14.73M | $18.56M | |
| — | $2.95B | $2.82B | $2.27B | $2.29B | $2.27B | $2.19B | $1.97B | $2.38B | |
| — | $395.54M | $336.81M | $342.29M | $319.27M | $356.67M | $282.98M | $123.83M | $168.29M | |
| — | — | 10.68% | 13.13% | 12.24% | 13.55% | 11.43% | 5.9% | 6.6% | |
| — | — | $384.59M | $384.92M | $357.32M | $393.79M | $319.58M | $158.33M | $199.05M | |
| — | $68.44M | $62.16M | $40.82M | $40.41M | $34.92M | $38.9M | $49.99M | $35.79M | |
| — | $19.01M | $11.32M | -$11.19M | -$10.75M | -$3.96M | -$959K | -$2.51M | -$5M | |
| — | $10.81M | $5.41M | — | — | — | — | — | — | |
| — | $352.28M | $293.26M | $301.42M | $271.9M | $319.14M | $244.6M | $72.94M | $135.19M | |
| — | $84.85M | $71.22M | $55.62M | $40.91M | $73.64M | $49.18M | $5.01M | $38.54M | |
| — | $277.01M | $227.45M | $245.8M | $230.99M | $245.49M | $195.42M | $67.92M | $96.65M | |
| — | — | 7.22% | 9.43% | 8.86% | 9.33% | 7.89% | 3.24% | 3.79% | |
| — | $349.79M | $276.56M | $197M | $242.81M | $258.58M | $197.47M | $52.81M | $93.65M | |
| USD/shares | — | — | $4.10 | $4.42 | $4.13 | $4.40 | $3.40 | $1.19 | $1.71 |
| USD/shares | — | — | $4.05 | $4.36 | $4.06 | $4.31 | $3.31 | $1.17 | $1.69 |
| shares | — | 55.22M | 55.5M | 55.55M | 55.96M | 55.74M | 57.39M | 56.99M | 56.69M |
| shares | — | 56M | 56.11M | 56.32M | 56.93M | 56.96M | 59.09M | 57.86M | 57.21M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $278.74M in buybacks, $653.78M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.74×
Apparel Manufacturing median 0.98×
EV/EBIT
14.67×
Apparel Manufacturing median 15.50×
P/E (TTM)
17.27×
Apparel Manufacturing median 20.13×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Wrangler Segment | $1,914,622,000 | $1,805,989,000 | $1,754,130,000 | — | — | — | — | — |
| Lee Segment | $750,368,000 | $790,625,000 | $842,520,000 | — | — | — | — | — |
| Helly Hansen Segment | $459,716,000 | $0 | $0 | — | — | — | — | — |
| Lee | — | — | — | $874,366,000 | $887,052,000 | $687,620,000 | $882,276,000 | $960,243,000 |
| Other | — | — | — | — | — | — | $148,451,000 | $201,549,000 |
| Wrangler | — | — | — | $1,745,805,000 | $1,575,231,000 | $1,349,414,000 | $1,518,112,000 | $1,602,206,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,287,269,000 | $2,087,049,000 | $2,060,679,000 | $2,074,599,000 | $1,868,909,000 | $1,642,152,000 | $1,909,947,000 | $2,014,657,000 |
| Non Us | $865,187,000 | $520,529,000 | $546,793,000 | $556,845,000 | $607,007,000 | $455,687,000 | $638,892,000 | $749,341,000 |
| Foreign Primarily Europe | — | — | — | — | — | — | — | $749,341,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Royalty | $57,700,000 | $45,800,000 | $37,100,000 | $32,500,000 | $26,600,000 | $18,700,000 | $32,100,000 | $32,700,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Wrangler Segment | $439,970,000 | $366,309,000 | $307,521,000 | — | — | — | — | — |
| Lee Segment | $68,941,000 | $89,662,000 | $98,148,000 | — | — | — | — | — |
| Helly Hansen Segment | $31,795,000 | $0 | $0 | — | — | — | — | — |
| Lee | — | $89,662,000 | $98,148,000 | $121,056,000 | $128,305,000 | $37,912,000 | $68,214,000 | $92,756,000 |
| Other | — | — | — | — | — | — | $283,222,000 | $358,737,000 |
| Wrangler | — | $366,309,000 | $307,521,000 | $321,173,000 | $294,153,000 | $244,892,000 | $215,008,000 | $265,981,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Wrangler Segment | 23% | 20.3% | 17.5% | — | — | — | — | — |
| Lee Segment | 9.2% | 11.3% | 11.6% | — | — | — | — | — |
| Helly Hansen Segment | 6.9% | — | — | — | — | — | — | — |
| Lee | — | — | — | 13.8% | 14.5% | 5.5% | 7.7% | 9.7% |
| Other | — | — | — | — | — | — | 190.8% | 178% |
| Wrangler | — | — | — | 18.4% | 18.7% | 18.1% | 14.2% | 16.6% |
Key facts
CIK
1760965
CUSIP
50050N103
13F (30d)
72 filings
72 filers
Visit website
Investor relations