LOAR · Loar Holdings Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|---|
| $665M – $675M | $586.17M | $496.28MG | $402.82MG | $317.48M | |
| — | $280.31M | $234.96M | $203.99M | $163.21M | |
| — | $305.86M | $261.33M | $198.83M | $154.26M | |
| — | — | 52.66% | 49.36% | 48.59% | |
| — | — | $13.1M | $8.8M | $6.3M | |
| — | $164.65M | $143.64M | $112.26M | $82.14M | |
| — | — | $38.5M | $31.5M | $28.1M | |
| — | $128.15M | $106.24M | $87.63M | $69.49M | |
| — | — | 21.41% | 21.75% | 21.89% | |
| — | $51.45M | $25.67M | $52.11M | $67.05M | |
| — | $76.7M | $80.58M | $29.06M | $2.44M | |
| — | $8.7M | $8.43M | $6.83M | $7.05M | |
| — | $68M | $72.15M | $22.23M | -$4.62M | |
| — | — | 14.54% | 5.52% | -1.45% | |
| — | $51.47M | $69.46M | $22.14M | -$4.21M | |
| USD/shares | — | $0.73 | $0.77 | $0.25 | -$22,620.18 |
| USD/shares | $0.57 – $0.62 | $0.72 | $0.75G | $0.24G | -$22,620.18 |
| shares | — | — | 93.6K | 89.37K | 204 |
| shares | — | — | 95.89K | 91.68K | 204 |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 42 similar-size Aerospace & Defense companies (of 83 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Commercial Aerospace | $221,859,000 | $174,316,000 | $143,930,000 |
| Business Jet and General Aviation | $124,121,000 | $109,204,000 | $76,044,000 |
| Defense | $122,639,000 | $88,948,000 | $59,238,000 |
| Product And Service Other | $27,664,000 | $30,351,000 | $38,265,000 |