LPG
Dorian Lpg Ltd.
$40.05
+1.40 (+3.62%)
At close · Jul 10
Market Cap
$1.71B
Shares
42,782,681
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$481.51M
+36.3%
FY2026
Net Income
$193.67M
+114.8%
FY2026
Operating Margin
43.65%
+11.8pp
FY2026
Diluted EPS
$4.54
+112.1%
FY2026
Operating Cash Flow
$210.14M
+21.5%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $481.51M | $353.34M | $560.72M | $389.75M | $274.22M | $315.94M | $333.43M | $158.03M | $159.33M | $167.45M | $289.21M | $104.13M | |
| $50.1M | — | — | — | $38.6M | $19.2M | $29.1M | $18.3M | — | — | — | — | — | |
| — | $53.02M | $42.63M | $39M | $32.09M | $30.23M | $33.89M | $23.36M | $24.43M | $26.19M | $21.73M | $29.84M | $14.15M | |
| — | $71.74M | $69.6M | $68.67M | $63.4M | $66.43M | $68.46M | $66.26M | $65.2M | $65.33M | $65.06M | $42.59M | $14.09M | |
| — | $274.03M | $243.28M | $234.48M | $193.79M | $191.45M | $202.12M | $174.2M | $168.47M | $158.04M | $155.86M | $132.74M | $74.13M | |
| — | $210.18M | $112.64M | $328.83M | $198.36M | $92.4M | $116.1M | $161.07M | -$7.96M | $3.84M | $13.99M | $158.42M | $30.09M | |
| — | 43.65% | 31.88% | 58.64% | 50.89% | 33.7% | 36.75% | 48.31% | -5.04% | 2.41% | 8.36% | 54.78% | 28.9% | |
| — | $281.92M | $182.24M | $397.5M | $261.76M | $158.83M | $184.56M | $227.33M | $57.24M | $69.17M | $79.05M | $201.01M | $44.18M | |
| $8.09M | — | — | — | $3.81M | $347.08K | $421.46K | $1.46M | $1.76M | $440.06K | $137.56K | $148.36K | $418.6K | |
| — | -$16.51M | -$22.47M | -$21.38M | -$25.92M | -$20.46M | -$23.54M | -$49.23M | -$42.98M | -$24.24M | -$15.44M | -$28.73M | -$4.83M | |
| — | $193.67M | $90.17M | $307.45M | $172.44M | $71.94M | $92.56M | $111.84M | -$50.95M | -$20.4M | -$1.44M | $129.69M | — | |
| — | 40.22% | 25.52% | 54.83% | 44.24% | 26.23% | 29.3% | 33.54% | -32.24% | -12.8% | -0.86% | 44.84% | — | |
| $193.67M | — | — | $307.45M | $172.44M | $71.94M | $92.56M | $111.84M | -$50.95M | -$20.4M | -$1.44M | $129.69M | $25.26M | |
| USD/shares | — | $4.55 | $2.14 | $7.63 | $4.31 | $1.79 | $1.86 | $2.08 | -$0.93 | -$0.38 | -$0.03 | $2.29 | $0.45 |
| USD/shares | — | $4.54 | $2.14 | $7.60 | $4.29 | $1.78 | $1.86 | $2.07 | -$0.93 | -$0.38 | -$0.03 | $2.29 | $0.45 |
| shares | — | 42.52M | 42.13M | 40.28M | 40.03M | 40.2M | 49.73M | 53.88M | 54.51M | 54.04M | 54.08M | 56.66M | 56.18M |
| shares | — | 42.61M | 42.23M | 40.45M | 40.21M | 40.37M | 49.83M | 54.12M | 54.51M | 54.04M | 54.08M | 56.71M | 56.18M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2026: $253.59M in buybacks, $724.35M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.04×
Oil & Gas Midstream median 3.76×
EV/EBIT
9.26×
Oil & Gas Midstream median 14.87×
P/E (TTM)
8.80×
Oil & Gas Midstream median 23.74×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Net Pool Revenue Related Party | $364,548,262 | $246,305,480 | $292,679,614 | $298,079,123 | $120,015,771 |
| Time Charter Revenue | $22,709,620 | $22,377,211 | $19,492,595 | $34,111,230 | $37,726,214 |
| Other Revenue | $2,491,333 | $5,538,757 | $3,766,603 | $1,239,645 | $290,500 |
Key facts
CIK
1596993
CUSIP
Y2106R110
13F (30d)
11 filings
10 filers
Visit website
Investor relations