LRN
Stride, Inc.
$89.88
-1.19 (-1.31%)
At close · Jul 8
Market Cap
$3.82B
Shares
42,524,840
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.41B
+17.9%
FY2025
Net Income
$287.94M
+41%
FY2025
Gross Margin
39.24%
+1.8pp
FY2025
Operating Margin
14.97%
+2.7pp
FY2025
Diluted EPS
$5.95
+26.9%
FY2025
Operating Cash Flow
$432.82M
+55.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.49B – $2.52B | $2.54B | $2.41B | $2.04B | $1.84B | $1.69B | $1.54B | $1.04B | $1.02B | $917.73M | $888.52M | $872.7M | $948.29M | $919.55M | $848.22M | $708.41M | |
| — | — | — | — | — | — | — | — | $1.21M | $965K | $1.81M | -$617K | -$3.29M | -$69K | $851K | -$989K | |
| — | $1.56B | $1.46B | $1.28B | $1.19B | $1.09B | $1B | $693.23M | $663.44M | — | — | — | — | — | — | — | |
| — | $972.24M | $943.92M | $763.6M | $647.07M | $596.48M | $534.9M | $347.53M | — | — | — | — | — | — | — | — | |
| — | — | 39.24% | 37.43% | 35.22% | 35.36% | 34.81% | 33.39% | — | — | — | — | — | — | — | — | |
| — | — | $16.6M | $16.7M | $15.5M | $7.5M | $3.7M | $9.7M | $9.48M | $9.25M | $12.46M | $10.07M | $14.38M | $14.22M | $21.08M | $25.59M | |
| — | $510.98M | $524.35M | $514M | $481.57M | $439.85M | $424.44M | $315.08M | $297.35M | $290.45M | $305.62M | $302.21M | $307.73M | $313.26M | $283.03M | $236.84M | |
| — | $8M | $9.9M | $12.9M | $15.2M | $13M | $11.6M | $6.1M | $3M | $3M | $2.9M | $2.7M | $2.6M | $8M | $4.6M | $4.7M | |
| — | — | $114.67M | $109.68M | $110.36M | $97.91M | $90.08M | $72.09M | $71.4M | $75.26M | $74.28M | $68.23M | $83.8M | $86.27M | $65.74M | $58.03M | |
| — | — | — | — | — | — | — | — | $970.27M | $892.19M | $875.39M | $858.79M | $929.87M | $896.7M | $802.51M | $679.43M | |
| — | $401.78M | $360.09M | $249.6M | $165.5M | $156.63M | $110.46M | $32.46M | $45.49M | $25.55M | $13.13M | $13.91M | $18.43M | $22.86M | $45.71M | $28.98M | |
| — | — | 14.97% | 12.23% | 9.01% | 9.29% | 7.19% | 3.12% | 4.48% | 2.78% | 1.48% | 1.59% | 1.94% | 2.49% | 5.39% | 4.09% | |
| — | — | $474.76M | $359.28M | $275.86M | $254.54M | $200.53M | $104.55M | $116.89M | $100.81M | $87.41M | $82.14M | $102.23M | $109.12M | $111.44M | $87.01M | |
| — | $10.97M | $33.63M | $26.9M | $15.45M | -$1.28M | $2.83M | $272K | $114K | — | — | — | — | — | — | — | |
| — | -$191K | -$2.27M | $977K | -$334K | $144K | $684K | -$380K | -$632K | — | — | — | — | — | — | — | |
| — | $398.9M | $380.95M | $268.67M | $172.21M | $147.07M | $95.31M | $33.43M | $48.36M | $26.51M | $4.94M | $13.3M | $15.14M | $29.19M | $46.56M | $27.99M | |
| — | $92.85M | $93.01M | $64.48M | $45.35M | $40.09M | $24.54M | $8.54M | $10.52M | -$910K | $5.4M | $4.75M | $5.81M | $11.08M | $20.02M | $11.88M | |
| — | $308.12M | $287.94M | $204.18M | $126.87M | $107.13M | $71.45M | $24.51M | $37.21M | $27.62M | $451K | $9.04M | $10.99M | $19.6M | $28.11M | $17.54M | |
| — | — | 11.97% | 10.01% | 6.9% | 6.35% | 4.65% | 2.35% | 3.66% | 3.01% | 0.05% | 1.04% | 1.16% | 2.13% | 3.31% | 2.48% | |
| — | — | — | — | — | — | — | -$200K | -$200K | -$200K | -$910K | -$484K | -$1.66M | -$1.48M | -$1.58M | -$1.43M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $10.99M | $19.6M | $26.13M | $16.29M | |
| — | $308.12M | $287.92M | $204.18M | $126.69M | $107.75M | $70.88M | $24.64M | $37.42M | $27.54M | $574K | $9.81M | $10.04M | $19.78M | $27.72M | $17.64M | |
| USD/shares | — | — | $6.69 | $4.79 | $3.00 | $2.58 | $1.78 | $0.62 | $0.96 | $0.70 | $0.01 | $0.24 | $0.29 | $0.50 | $0.72 | $0.46 |
| USD/shares | — | — | $5.95 | $4.69 | $2.97 | $2.52 | $1.71 | $0.60 | $0.91 | $0.68 | $0.01 | $0.23 | $0.29 | $0.50 | $0.72 | $0.45 |
| shares | — | — | 43.04M | 42.63M | 42.29M | 41.45M | 40.21M | 39.48M | 38.85M | 39.28M | 38.3M | 37.61M | 37.33M | 38.99M | 36.27M | 35.8M |
| shares | — | — | 48.41M | 43.54M | 42.73M | 42.44M | 41.87M | 40.66M | 40.94M | 40.64M | 39.5M | 38.85M | 37.63M | 39.23M | 39.02M | 35.99M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2020: $210.35M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
14.02×
Education & Training Services median 21.14×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| General Education | $1,448,676,000 | $1,289,193,000 | $1,131,391,000 | $1,273,783,000 | $1,280,199,000 | $933,809,000 | $965,931,000 | — |
| Career Learning | $956,641,000 | $750,876,000 | $705,967,000 | $412,883,000 | $256,561,000 | $106,956,000 | $49,821,000 | — |
| Middle High School | $876,287,000 | $651,191,000 | $586,770,000 | $321,416,000 | $200,774,000 | $96,003,000 | $49,821,000 | — |
| Primary Obligor | $662,600,000 | $576,400,000 | $503,200,000 | $460,500,000 | $412,100,000 | $325,500,000 | $342,700,000 | $314,800,000 |
| Adult | $80,354,000 | $99,685,000 | $119,197,000 | $91,467,000 | $55,787,000 | $10,953,000 | — | — |
| Institutional | — | — | — | — | — | $74,960,000 | $89,953,000 | — |
| Institutional Software And Services | — | — | — | — | — | $38,765,000 | $39,330,000 | — |
| Managed Public School Programs | — | — | — | — | — | $920,080,000 | $890,275,000 | — |
| Non Managed Public School Programs | — | — | — | — | — | $36,195,000 | $50,623,000 | — |
| Private Pay Schools And Other | — | — | — | — | — | $45,725,000 | $35,524,000 | — |