LXU · Lsb Industries, Inc.
$11.39
+0.32 (+2.89%)
At close · Jul 17
Market Cap
$819.19M
Shares
71,922,085
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$615.21M
+17.8%
FY2025
Net Income
$24.61M
+227.2%
FY2025
Gross Margin
16.95%
+7.8pp
FY2025
Operating Margin
9.31%
+10.4pp
FY2025
Diluted EPS
$0.34
+225.9%
FY2025
Operating Cash Flow
$95.52M
+10.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $641.26M | $615.21M | $522.4M | $593.71M | $901.71M | $556.24M | $351.32M | $365.07M | $378.16M | $427.5M | $374.59M | $711.78M | $732.51M | $679.29M | $759.03M | $805.26M | |
| $515.55M | $510.91M | $474.6M | $507.45M | $553.34M | $417.26M | $334.27M | $360.09M | $362.33M | $422.04M | $423.89M | $608.07M | $579.16M | $535.73M | $575.3M | $582.24M | |
| $125.71M | $104.3M | $47.8M | $86.26M | $348.37M | $138.98M | $17.05M | $4.99M | $15.84M | $5.47M | -$49.31M | $103.71M | $153.36M | $143.56M | $183.74M | $223.02M | |
| — | 16.95% | 9.15% | 14.53% | 38.63% | 24.99% | 4.85% | 1.37% | 4.19% | 1.28% | -13.16% | 14.57% | 20.94% | 21.13% | 24.21% | 27.7% | |
| $45.18M | $41.51M | $41.77M | $36.58M | $39.43M | $38.03M | $32.08M | $34.17M | $40.81M | $34.99M | $40.17M | $112.29M | $103.89M | $100.67M | $89.99M | $86.34M | |
| — | $81.93M | $74.28M | $68.41M | $66.94M | $68.69M | $69.58M | $68.33M | $70.27M | — | — | — | — | — | $20.68M | — | |
| $75.96M | $57.27M | -$5.51M | $51.78M | $308.38M | $101.05M | -$15.54M | -$39.09M | -$23.03M | -$34.09M | -$90.22M | -$50.75M | $53.36M | $105.31M | $95.66M | $136.44M | |
| — | 9.31% | -1.05% | 8.72% | 34.2% | 18.17% | -4.42% | -10.71% | -6.09% | -7.97% | -24.09% | -7.13% | 7.28% | 15.5% | 12.6% | 16.94% | |
| — | $139.2M | $68.77M | $120.19M | $375.32M | $169.74M | $54.05M | $29.23M | $47.24M | — | — | — | — | — | $116.34M | — | |
| $7.12M | $30.66M | $34.45M | $41.14M | $46.83M | $49.38M | $51.12M | $46.39M | $43.06M | $37.27M | $30.95M | $7.38M | $21.6M | $13.99M | $4.24M | $6.66M | |
| — | — | — | — | — | — | — | — | — | — | — | $396K | $301K | $165K | $87K | $77K | |
| $5.83M | $5.98M | $10.91M | $14.61M | $8.08M | -$2.42M | -$10K | -$1.14M | $1.55M | $306K | -$218K | -$124K | $281K | $100K | $281K | $53K | |
| — | — | — | — | — | — | — | — | — | — | $79K | $79K | $79K | $436K | $681K | $543K | |
| $52.03M | $32.55M | -$26.04M | $33.9M | $269.52M | $38.99M | -$66.66M | -$84.34M | -$70.49M | -$71.05M | -$130.09M | -$58.26M | $32.04M | $90.13M | $91.7M | $129.65M | |
| $6.09M | $7.94M | -$6.68M | $5.97M | $39.17M | -$4.56M | -$4.75M | -$20.92M | $1.74M | -$40.76M | -$41.96M | -$23.55M | $12.4M | $35.42M | $33.59M | $46.21M | |
| $45.94M | $24.61M | -$19.35M | $27.92M | $230.35M | $43.55M | -$61.91M | -$63.42M | -$72.23M | -$29.22M | $112.17M | -$34.77M | $19.63M | $54.96M | $58.6M | $83.84M | |
| — | 4% | -3.7% | 4.7% | 25.55% | 7.83% | -17.62% | -17.37% | -19.1% | -6.83% | 29.94% | -4.88% | 2.68% | 8.09% | 7.72% | 10.41% | |
| $45.94M | $24.61M | -$19.35M | $27.92M | $230.35M | -$220M | -$99.42M | -$96.44M | -$102.74M | -$59.45M | $64.76M | -$38.04M | $19.33M | $54.66M | $58.3M | $83.54M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $21.7M | |
| USD/shares | — | $0.34 | -$0.27 | $0.37 | $2.72 | $0.49 | — | — | — | -$1.68 | $1.95 | -$1.28 | $0.66 | $1.87 | $2.01 | $2.92 |
| USD/shares | — | $0.34 | -$0.27 | $0.37 | $2.68 | $0.47 | — | — | — | -$1.68 | $1.95 | -$1.28 | $0.64 | $1.79 | $1.92 | $2.75 |
| shares | — | 71.89M | 71.97M | 74.54M | 84.75M | 49.96K | 36.66M | 36.45M | 35.74M | 35.43M | 33.09M | 29.59M | 29.35M | 29.2M | 29.07B | 28.55B |
| shares | — | 72.36M | 71.97M | 75.1M | 86.03M | 49.96K | 36.66M | 36.45M | 35.74M | 35.43M | 33.09M | 29.59M | 30.77M | 30.68M | 30.6B | 30.55B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2012: $4.84M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.68×
Chemicals median 0.88×
EV/EBIT
14.20×
P/E (TTM)
18.08×
Chemicals median 37.92×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Chemical | $615,208,000 | $522,400,000 | $593,709,000 | $901,711,000 | $556,239,000 | $351,316,000 | $365,070,000 | $378,160,000 |