MARA · MARA Holdings, Inc.
$11.67
+0.98 (+9.17%)
At close · Jul 20
Market Cap
$4.45B
Shares
381.27M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$907.09M
+38.2%
FY2025
Net Income
-$1.31B
-342.3%
FY2025
Gross Margin
-28.59%
-102pp
FY2022
Operating Margin
-134.96%
-181.6pp
FY2025
Diluted EPS
-$3.69
-314.5%
FY2025
Operating Cash Flow
-$802.73M
-18.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $867.82M | $907.09M | $656.38M | $387.51M | $117.75M | $159.16M | $4.36M | $1.19M | $1.56M | $519.62K | $36.63M | $18.98M | $21.4M | $3.42M | $724.09K | — | |
| — | — | $815.75M | $402.85M | $151.42M | $42.4M | $7M | $2.48M | $3.35M | $3.47M | $26.52M | $16.6M | $11.79M | $957.04K | — | — | |
| — | — | — | — | -$33.67M | $116.77M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | -28.59% | 73.36% | — | — | — | — | — | — | — | — | — | — | |
| $29.07M | $30.12M | $13.23M | $2.81M | $98K | — | — | — | — | — | — | — | — | — | — | — | |
| $350.93M | $349.94M | $253.96M | $83.61M | $56.64M | $174.36M | $6.4M | $465.78K | $1.37M | $831K | $840.18K | $1.14M | $545.48K | $544.34K | $303.47K | $32.9K | |
| — | $900K | $22.9M | $0 | $0 | $71.18K | $71.18K | $71.18K | $66.02K | $1.82M | $7.45M | $10.83M | $5.52M | $1.04M | $8773 | — | |
| — | $772.77M | $429.19M | $185.54M | $78.71M | $14.9M | $3.06M | — | — | — | — | $10.83M | $5.53M | $1.04M | $8773 | — | |
| — | — | -$465.48M | -$236.25M | $639.87M | $119.76M | $7.26M | $5.42M | $13.64M | $14.7M | $52.21M | $44.66M | $27.61M | $7.09M | $5.54M | $32.9K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | -$111.35K | -$1.56M | — | |
| -$1.74B | -$1.22B | $306.11M | $220.91M | -$673.54M | -$2.99M | -$9.82M | -$4.24M | -$12.08M | -$14.18M | -$15.58M | -$25.68M | -$6.21M | -$3.68M | -$5.54M | -$32.9K | |
| — | -134.96% | 46.64% | 57.01% | -572% | -1.88% | -225.34% | -357.66% | -772.95% | -2729.58% | -42.54% | -135.32% | -29% | -107.52% | -765.23% | — | |
| — | -$451.48M | $735.3M | $406.45M | -$594.83M | $11.92M | -$6.75M | — | — | — | — | -$14.86M | -$678.45K | -$2.64M | -$5.53M | — | |
| $49.16M | $48.38M | $13M | $10.35M | $14.98M | $1.57M | $21K | $51.92K | $81.48K | $1.31M | $3.14M | $4.25M | $543.28K | $1075 | $153 | — | |
| $54.39M | $55.86M | $16.71M | $2.81M | $1.02M | $677.42K | $18.34K | $33.65K | $14.23K | $2793 | $4353 | $1068 | $634 | $1552 | $978 | — | |
| -$264.3M | -$144.02M | $310.39M | $56.69M | $262K | $71.93M | -$612.27K | $722.05K | -$668.85K | -$3.17M | -$1.73M | $584.13K | -$588.63K | -$38.34K | $13.33K | — | |
| -$6.86M | -$4.7M | -$1.51M | -$617K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | |
| — | $12.62M | $4.24M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| -$2.01B | -$1.37B | $616.5M | $277.6M | -$718.25M | -$4.85M | -$10.45M | -$3.52M | -$12.75M | -$31.44M | -$17.31M | -$25.1M | -$6.8M | -$3.71M | -$5.53M | -$32.9K | |
| $31.86M | -$56.38M | $75.5M | $16.43M | -$24.23M | $24.97M | $2000 | — | $69.13K | -$103.95K | $11.52M | -$8.16M | -$4.91M | — | — | — | |
| -$2.04B | -$1.31B | $541.25M | $261.17M | -$694.02M | -$29.81M | -$10.45M | -$3.52M | -$12.81M | -$31.33M | -$28.67M | -$16.94M | -$3.15M | -$3.45M | -$6.93M | -$32.9K | |
| — | -144.58% | 82.46% | 67.4% | -589.39% | -18.73% | -239.8% | -296.74% | -820.18% | -6030.07% | -78.26% | -89.26% | -14.73% | -100.94% | -956.76% | — | |
| -$2.95M | -$412K | -$245K | $0 | $0 | — | — | — | — | — | -$163.85K | — | — | — | $10.5K | — | |
| -$2.04B | -$1.31B | $541.25M | $259.05M | -$694.02M | -$29.81M | -$10.45M | — | — | — | — | — | — | — | — | — | |
| — | — | — | $261.17M | -$694.02M | -$30.26M | -$10.45M | -$3.52M | -$12.81M | -$30.72M | -$28.46M | -$17.82M | -$3.54M | -$3.46M | -$6.93M | — | |
| USD/shares | — | -$3.69 | $1.87 | $1.41 | -$6.12 | -$0.30 | -$0.13 | -$0.53 | — | — | -$1.89 | -$1.19 | -$0.27 | — | — | — |
| USD/shares | — | -$3.69 | $1.72 | $1.06 | -$6.12 | -$0.30 | -$0.13 | -$0.53 | — | — | -$1.89 | -$1.19 | -$0.27 | — | — | — |
| shares | — | 355.17M | 289.96M | 183.86M | 113.47M | 99.34M | 81.41M | 6.66M | 5.32M | 6.52M | 15.18M | 14.21M | 11.66M | 9.21M | 2.79M | — |
| shares | — | 355.17M | 311.84M | 192.29M | 113.47M | 99.34M | 81.41M | 6.66M | 5.32M | 6.52M | 15.18M | 14.21M | 11.66M | 9.21M | 2.79M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $84.71M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
7.32×
Capital Markets median 9.90×
EV/EBIT
—
P/E (TTM)
—
Capital Markets median 19.15×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Participant | $44,831,000 | $32,002,000 | $25,101,000 | $4,652,000 | $20,903,000 |
| Operator Transaction Fees | $9,205,000 | $32,884,000 | $32,598,000 | $5,231,000 | $3,317,000 |
| Hosting Services | $4,668,000 | $31,638,000 | $0 | $0 | — |
Key facts
CIK
1507605
CUSIP
565788106
13F (30d)
58 filings
58 filers
Visit website
Investor relations