MCHX · Marchex Inc
$1.76
-0.03 (-1.68%)
At close · Jul 29
Market Cap
$77.84M
Shares
44.30M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$45.42M
-5.6%
FY2025
Net Income
-$5.24M
-5.8%
FY2025
Gross Margin
63.2%
-1.1pp
FY2025
Operating Margin
-12.6%
-3.4pp
FY2025
Diluted EPS
-$0.12
-9.1%
FY2025
Operating Cash Flow
-$1.41M
-27.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $44.64M | $45.42M | $48.12M | $49.91M | $52.17M | $53.48M | $51.22M | $54.49M | $85.25M | $90.29M | $129.55M | $143.01M | $173.6M | $147.84M | $132.79M | $138.73M | $85.83M | $93.26M | |
| $16.72M | $16.72M | $17.17M | $20.58M | $20.46M | $21.69M | $20.89M | $18M | $47.8M | $49.34M | — | — | — | — | — | — | — | — | |
| $27.91M | $28.71M | $30.95M | $29.33M | $31.71M | $31.78M | $30.33M | $36.49M | $37.45M | $40.95M | — | — | — | — | — | — | — | — | |
| — | 63.2% | 64.32% | 58.76% | 60.78% | 59.43% | 59.22% | 66.96% | 43.93% | 45.36% | — | — | — | — | — | — | — | — | |
| $9.48M | $9.75M | $12.41M | $15.36M | $14.36M | $16.11M | $21M | $17.88M | $15.42M | $18.09M | $28.45M | $31.06M | $29.56M | $27.33M | $23.2M | $22.6M | $16.75M | $14.48M | |
| $12.52M | $12.53M | $12.14M | $11.41M | $13.52M | $13.55M | $16.66M | $13.73M | $13.79M | $15.65M | $22.31M | $16.46M | $11.72M | $10.76M | $13.06M | $14.39M | $11.8M | $17.89M | |
| $9.76M | $10.8M | $10.25M | $10.21M | $9.79M | $9.29M | $12.8M | $13.02M | $10.88M | $13.57M | $21.75M | $18.51M | $20.92M | $19.36M | $22.84M | $22.65M | $17.31M | $16.05M | |
| $451K | — | $602K | $1.99M | $2.12M | $4.48M | $5.33M | $6.26M | $781K | — | — | — | $434K | $2.93M | $4.73M | $5.46M | $2.73M | $5.49M | |
| $1.29M | $1.35M | $1.4M | $1.78M | $1.6M | $1.2M | $1.6M | $1.5M | $1.5M | $2.8M | $3.2M | $3.6M | $3.4M | $3.4M | $3.2M | $2.8M | $3M | $11.7M | |
| $49.84M | $51.14M | $52.57M | $59.55M | $60.32M | $65.27M | $75.63M | $68.45M | $89.14M | $96.65M | $150.14M | $145.02M | $173.82M | $149.94M | $140.5M | $142.42M | $97.15M | $101.54M | |
| -$5.2M | -$5.72M | -$4.45M | -$9.64M | -$8.15M | -$11.8M | -$44.06M | -$13.96M | -$3.89M | -$6.36M | -$83.9M | -$507K | -$222K | -$2.1M | -$17.24M | $5.72M | -$4.55M | -$3.57M | |
| — | -12.6% | -9.24% | -19.32% | -15.62% | -22.06% | -86.02% | -25.62% | -4.56% | -7.04% | -64.76% | -0.35% | -0.13% | -1.42% | -12.98% | 4.13% | -5.3% | -3.83% | |
| -$3.91M | -$4.37M | -$3.05M | -$7.86M | -$6.55M | -$10.6M | -$42.46M | -$12.46M | -$2.39M | -$3.56M | -$80.7M | $3.09M | $3.18M | $1.3M | -$14.04M | $8.52M | -$1.55M | $8.13M | |
| — | — | — | $282K | — | $37K | $30K | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $67K | $21K | $2000 | $15K | $14K | $141K | $76K | $60K | |
| — | — | — | — | — | — | — | — | — | $316K | -$115K | -$63K | -$62K | -$37K | -$449K | -$458K | $129K | -$17K | |
| -$4.81M | -$5.16M | -$4.57M | -$9.82M | -$8.06M | -$4.16M | -$43.94M | -$13.21M | -$2.83M | -$6.05M | -$84.01M | -$570K | -$284K | -$2.14M | -$17.69M | $5.27M | -$4.42M | -$3.59M | |
| $170K | $79K | $380K | $94K | $184K | $232K | -$1.92M | -$3.48M | -$156K | $42K | $54K | $27K | $22.51M | $23K | $16.57M | $2.51M | -$904K | -$1.53M | |
| -$4.98M | -$5.24M | -$4.95M | -$9.91M | -$8.25M | -$4.39M | -$38.45M | -$4.04M | -$2.68M | -$6.09M | -$84.07M | $26.72M | -$19.09M | $1.82M | -$35.2M | $2.96M | -$3.04M | -$2.06M | |
| — | -11.53% | -10.28% | -19.86% | -15.8% | -8.21% | -75.06% | -7.42% | -3.14% | -6.74% | -64.89% | 18.68% | -11% | 1.23% | -26.5% | 2.13% | -3.55% | -2.21% | |
| -$4.98M | -$5.24M | -$4.95M | -$9.91M | -$8.25M | -$4.39M | -$38.45M | -$4.04M | -$2.68M | -$6.44M | -$84.07M | $26.68M | -$19.22M | $1.82M | — | $2.7M | -$3.24M | -$2.25M | |
| USD/shares | — | -$0.12 | -$0.11 | -$0.23 | -$0.19 | -$0.10 | — | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | -$0.12 | -$0.11 | -$0.23 | -$0.19 | -$0.10 | — | — | — | — | — | — | — | — | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2020: $48.38M in buybacks, $44.96M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.87×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 14 similar-size Advertising Agencies companies (of 31 listed).