MNTS · Momentus Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $3.84M | $1.11M | $2.11M | $3.09M | $299K | $330K | $365K | — | |
| $1.4M | $2000 | $66K | $855K | $26K | -$135K | $368K | — | |
| $2.44M | $1.11M | $2.05M | $2.23M | $273K | $465K | -$3000 | — | |
| — | 99.82% | 96.88% | 72.32% | 91.3% | 140.91% | -0.82% | — | |
| $13.48M | $9.19M | $9.78M | $34.35M | $41.72M | $51.32M | $22.72M | — | |
| $9.93M | — | — | — | — | — | $3.72M | — | |
| $20.89M | $19.17M | $21.95M | $36.06M | $49.83M | $48.91M | $11.95M | — | |
| $100K | $100K | $100K | $50K | $110K | $50K | $30K | — | |
| $34.36M | $28.36M | $31.73M | $70.41M | $91.55M | $100.23M | $34.66M | — | |
| -$31.92M | -$27.26M | -$29.68M | -$68.17M | -$91.28M | -$99.76M | -$34.67M | — | |
| — | -2455.41% | -1404.12% | -2206.93% | -30526.76% | -30230.61% | -9497.53% | — | |
| $1.44M | $677K | $395K | $2.34M | $5.26M | $14.23M | $470K | — | |
| $473K | $57K | $25K | $1.23M | $522K | $2000 | $7000 | — | |
| -$3.67M | -$3.21M | -$5.26M | -$748K | -$4.17M | $220.42M | -$272.36M | — | |
| — | -$30.47M | -$34.95M | — | -$95.44M | $120.66M | -$307.03M | — | |
| — | $0 | $0 | $0 | $0 | $2000 | $1000 | $47.57K | |
| -$35.6M | -$30.47M | -$34.95M | -$68.92M | -$95.44M | $120.65M | -$307.03M | — | |
| — | -2744.86% | -1653.07% | -2231.14% | -31921.07% | 36561.82% | -84116.99% | — | |
| — | -$30.59M | -$34.95M | — | — | — | — | — | |
| USD/shares | -$0.63 | -$49.10 | -$414.01 | -$5,782.69 | -$14,626.65 | $23,115.75 | -$61,225.50 | — |
| USD/shares | -$0.63 | -$49.10 | -$414.01 | -$5,782.69 | -$14,626.65 | $21,241.50 | -$61,225.50 | — |
| shares | — | 622.94K | 84.41K | 11.92K | 6525.6583 | 5216.3164 | 5013.4551 | — |
| shares | — | 622.94K | 84.41K | 11.92K | 6525.6583 | 5675.7725 | 5013.4551 | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2024: $50M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 32 similar-size Aerospace & Defense companies (of 87 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $1,110,000 | $2,114,000 | $3,089,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Engineering Project Services | $948,000 | $1,807,000 | $298,000 | $0 |
| Forfeited Customer Deposits | $162,000 | $307,000 | $641,000 | $172,000 |
| Hosted Payload Services | — | — | $568,000 | $0 |
| Transportation Services | — | — | $1,582,000 | $127,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -$27,255,000 | -$29,683,000 | -$68,172,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -2455.4% | -1404.1% | -2206.9% |