Skip to main content
MNTS logo

MNTS · Momentus Inc.

$4.97 +0.15 (+3.11%) At close · Jul 21
Market Cap
$48.16M
Shares
9.99M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.11M -47.5%
FY2025 Revenue FY2020–FY2025
Net Income
-$30.47M +12.8%
FY2025 Net Income FY2019–FY2025
Gross Margin
99.82% +2.9pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-2455.41% -1051.3pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$49.10 +88.1%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$23.28M -40.1%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$10M $4M $1.11M $2.11M $3.09M $299K $330K $365K
$1.4M $2000 $66K $855K $26K -$135K $368K
$2.6M $1.11M $2.05M $2.23M $273K $465K -$3000
99.82% 96.88% 72.32% 91.3% 140.91% -0.82%
$11.44M $9.19M $9.78M $34.35M $41.72M $51.32M $22.72M
$9.93M $3.72M $236.09K
$20.92M $19.17M $21.95M $36.06M $49.83M $48.91M $11.95M
$100K $100K $100K $50K $110K $50K $30K
$32.37M $28.36M $31.73M $70.41M $91.55M $100.23M $34.66M
-$29.76M -$27.26M -$29.68M -$68.17M -$91.28M -$99.76M -$34.67M -$236.09K
-2455.41% -1404.12% -2206.93% -30526.76% -30230.61% -9497.53%
$1.42M $677K $395K $2.34M $5.26M $14.23M $470K
$167K $57K $25K $1.23M $522K $2000 $7000
-$4.01M -$3.21M -$5.26M -$748K -$4.17M $220.42M -$272.36M
-$30.47M -$34.95M -$95.44M $120.66M -$307.03M $109.93K
$0 $0 $0 $0 $2000 $1000 $47.57K
-$33.78M -$30.47M -$34.95M -$68.92M -$95.44M $120.65M -$307.03M $62.36K
-2744.86% -1653.07% -2231.14% -31921.07% 36561.82% -84116.99%
-$30.59M -$34.95M
USD/shares -$49.10 -$414.01 -$5,785.00 -$14,632.50 $23,125.00 -$61,250.00
USD/shares -$49.10 -$414.01 -$5,785.00 -$14,632.50 $21,250.00 -$61,250.00
shares 622.94K 84.41K 11.91K 6523.048 5214.2298 5011.4497
shares 622.94K 84.41K 11.91K 6523.048 5673.5022 5011.4497
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2024: $50M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Aerospace & Defense median 4.00×
EV/EBIT
Aerospace & Defense median 29.96×
P/E (TTM)
Aerospace & Defense median 39.03×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $1,110,000 $2,114,000 $3,089,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Engineering Project Services $948,000 $1,807,000 $298,000 $0
Forfeited Customer Deposits $162,000 $307,000 $641,000 $172,000
Hosted Payload Services $568,000 $0
Transportation Services $1,582,000 $127,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment -$27,255,000 -$29,683,000 -$68,172,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
Reportable Segment -2455.4% -1404.1% -2206.9%
Key facts CIK 1781162 CUSIP 60879E408 13F (30d) 2 filings 2 filers Visit website Investor relations