MTRN · MATERION Corp
$236.05
+3.55 (+1.53%)
At close · Aug 26
Market Cap
$4.91B
Shares
20.83M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.79B
+6%
FY2025
Net Income
$74.82M
+1170.8%
FY2025
Gross Margin
17.27%
-2.1pp
FY2025
Operating Margin
6.15%
+3.4pp
FY2025
Diluted EPS
$3.58
+1178.6%
FY2025
Operating Cash Flow
$103.24M
+17.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.1B | $1.79B | $1.68B | $1.67B | $1.76B | $1.51B | $1.18B | $1.19B | $1.21B | $1.14B | $969.24M | — | — | $5.61M | $6.69M | $9.19M | — | — | |
| — | -$30.69M | -$34.76M | -$31.32M | -$21.91M | -$4.9M | -$3.88M | -$1.58M | -$2.47M | -$2.18M | -$1.79M | -$2.45M | -$2.79M | -$3.04M | — | — | — | — | |
| $1.76B | $1.48B | $1.36B | $1.32B | $1.41B | $1.23B | $983.64M | $922.73M | $956.45M | $926.62M | $784.71M | $834.49M | $920.99M | $978.9M | $1.07B | $1.31B | $1.08B | $623.76M | |
| $335.97M | $308.63M | $325.99M | $349.04M | $343.88M | $283.76M | $192.63M | $262.69M | $251.36M | $212.83M | $184.53M | $190.78M | $205.9M | $187.98M | $198.78M | $215.32M | $222.65M | $91.42M | |
| — | 17.27% | 19.35% | 20.96% | 19.57% | 18.78% | 16.38% | 22.16% | 20.81% | 18.68% | 19.04% | — | — | 3352.56% | 2973.12% | 2343.5% | — | — | |
| $25.74M | $25.94M | $29.03M | $27.54M | $28.98M | $26.58M | $20.28M | $18.27M | $15.19M | $13.98M | $12.8M | $12.8M | $12.85M | $13.43M | $12.51M | $11.08M | $7.11M | $6.77M | |
| $151.09M | $143.06M | $145.59M | $157.91M | $169.34M | $163.78M | $133.96M | $147.16M | $153.49M | $144.28M | $128.97M | $129.94M | $136.49M | $132.48M | $133.89M | $131.39M | $126.48M | $89.76M | |
| $10.52M | $11.01M | $12.13M | $12.88M | $12.4M | $5.97M | $2.38M | $1.4M | $2.27M | $4.63M | $4.5M | $5.11M | $5.17M | $5.53M | $6.01M | $6.14M | $6.46M | -$4.04M | |
| $72.64M | $69.07M | $68.68M | $61.64M | $53.44M | $44.14M | $42.38M | $41.12M | $35.52M | $42.75M | $45.65M | $38.47M | $43.52M | $42.33M | $37.05M | $43.64M | $35.39M | $31.94M | |
| $3.26M | $3.16M | $6.85M | $3.82M | $1.57M | -$438K | $11.24M | $785K | $5.6M | $644K | $2.59M | $0 | $170K | — | $4.8M | — | — | — | |
| $125.67M | $109.8M | $47.22M | $136.44M | $119.76M | $77.11M | $8.22M | $70.55M | $61.75M | $40.03M | $28.88M | $45.27M | $57.59M | $27.61M | $36.78M | $57.08M | $73.63M | -$19.49M | |
| — | 6.15% | 2.8% | 8.19% | 6.82% | 5.1% | 0.7% | 5.95% | 5.11% | 3.51% | 2.98% | — | — | 492.38% | 550.04% | 621.22% | — | — | |
| $198.31M | $178.87M | $115.9M | $198.09M | $173.19M | $121.25M | $50.6M | $111.66M | $97.28M | $82.78M | $74.53M | $83.74M | $101.1M | $69.94M | $73.82M | $100.71M | $109.03M | $12.45M | |
| $30.65M | $30.69M | $34.76M | $31.32M | $21.91M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.83M | $2.44M | $2.44M | $2.71M | $5.25M | $5.12M | $3.94M | -$3.43M | -$42.68M | -$1.45M | -$1.78M | — | — | — | — | — | — | — | |
| $96.85M | $81.54M | $14.9M | $107.83M | $103.1M | $77.33M | $8.28M | $65.54M | $16.6M | $36.4M | $25.32M | $42.82M | $54.8M | $24.57M | $33.64M | $54.27M | $70.97M | -$20.78M | |
| $6.73M | $6.72M | $9.01M | $12.13M | $17.11M | $4.85M | -$7.19M | $12.14M | -$4.45M | $24.95M | -$425K | $10.66M | $12.67M | $4.36M | $8.98M | $14.29M | $24.54M | -$8.43M | |
| $90.12M | $74.82M | $5.89M | $95.7M | $85.99M | $72.47M | $15.46M | $53.39M | $21.04M | $11.45M | $25.74M | $32.16M | $42.13M | $20.21M | $24.66M | $39.98M | $46.43M | -$12.36M | |
| — | 4.19% | 0.35% | 5.75% | 4.89% | 4.8% | 1.31% | 4.5% | 1.74% | 1% | 2.66% | — | — | 360.48% | 368.89% | 435.12% | — | — | |
| $89.03M | $85.29M | -$8.21M | $90.66M | $84.25M | $70.94M | $22.29M | $66.17M | $65.75M | -$5.31M | $20.26M | $33.69M | $19.78M | $48.75M | $8.45M | $19.38M | $41.5M | -$11.24M | |
| USD/shares | — | $3.61 | $0.28 | $4.64 | $4.19 | $3.55 | $0.76 | $2.62 | $1.04 | $0.57 | $1.29 | $1.60 | $2.06 | $0.98 | $1.21 | $1.96 | $2.29 | -$0.61 |
| USD/shares | — | $3.58G | $0.28G | $4.58G | $4.14G | $3.50 | $0.75 | $2.59 | $1.02 | $0.56 | $1.27 | $1.58 | $2.02 | $0.97 | $1.19 | $1.93 | $2.25 | -$0.61 |
| shares | — | 20.76M | 20.73M | 20.62M | 20.51M | 20.42M | 20.34M | 20.37M | 20.21M | 20.03M | 19.98M | 20.1M | 20.46M | 20.57M | 20.42M | 20.37M | 20.28M | 20.19M |
| shares | — | 20.91M | 20.93M | 20.91M | 20.76M | 20.69M | 20.6M | 20.66M | 20.61M | 20.42M | 20.21M | 20.4M | 20.85M | 20.94M | 20.68M | 20.75M | 20.59M | 20.19M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $56.95M in buybacks, $120.1M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.54×
Peer median 18.22×
EV/EBIT
42.41×
P/E (TTM)
55.06×
Peer medians compare against the 10 similar-size Other Industrial Metals & Mining companies (of 27 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Electronic Materials | $1,009,965,000 | $845,746,000 | $805,751,000 | $971,902,000 | — | — | — | — |
| Performance Materials | $675,871,000 | $744,503,000 | $755,547,000 | $671,525,000 | — | — | — | — |
| Precision Optics | $100,714,000 | $94,490,000 | $103,889,000 | $113,682,000 | $131,954,000 | $111,212,000 | $111,460,000 | $120,582,000 |
| All Other Segments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Advanced Material Technologies | — | — | — | — | $866,816,000 | $670,867,000 | $573,763,000 | $586,643,000 |
| Performance Alloys and Composites | — | — | — | — | $511,874,000 | $394,195,000 | $500,201,000 | $500,590,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $579,164,000 | $720,449,000 | $815,408,000 | $867,053,000 | $794,862,000 | $641,727,000 | $743,345,000 | $726,881,000 |
| Asia | $576,517,000 | $508,332,000 | $406,123,000 | $519,395,000 | $426,303,000 | $329,968,000 | $256,114,000 | $270,672,000 |
| Europe | $570,584,000 | $431,315,000 | $422,018,000 | $355,691,000 | $270,213,000 | $189,281,000 | $169,132,000 | $186,081,000 |
| All Other Countries | $60,285,000 | $24,643,000 | $21,638,000 | $14,970,000 | $19,266,000 | $15,298,000 | $16,833,000 | $24,181,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Semiconductor | $867,647,000 | $716,761,000 | $661,376,000 | $798,290,000 | $694,138,000 | $531,635,000 | $438,722,000 | $443,287,000 |
| Aerospace and Defense | $213,820,000 | $219,957,000 | $175,945,000 | $133,754,000 | $115,177,000 | $92,953,000 | $136,095,000 | $111,898,000 |
| Industrial Components | $192,322,000 | $186,703,000 | $210,513,000 | $247,367,000 | $201,141,000 | $147,032,000 | $150,504,000 | $156,151,000 |
| Consumer Electronics | $168,854,000 | $242,627,000 | $237,138,000 | $162,003,000 | $75,363,000 | $70,028,000 | $91,815,000 | $82,656,000 |
| Energy | $123,725,000 | $110,479,000 | $140,195,000 | $148,865,000 | $123,243,000 | $96,355,000 | $115,714,000 | $112,904,000 |
| Other End Market | $96,438,000 | $73,267,000 | $92,738,000 | $100,206,000 | $126,756,000 | $115,492,000 | $110,044,000 | $128,045,000 |
| Automotive Electronics | $76,961,000 | $84,879,000 | $101,020,000 | $111,093,000 | $121,143,000 | $76,283,000 | $78,205,000 | $102,925,000 |
| Life Sciences | $46,783,000 | $50,066,000 | $46,262,000 | $55,531,000 | — | — | — | — |
| Telecommand Data Center | — | — | — | — | $53,683,000 | $46,496,000 | $64,325,000 | $69,949,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Performance Alloys and Composites | $67,908,000 | $13,597,000 | $73,815,000 | $60,008,000 | $21,978,000 |
| Advanced Material Technologies | $35,330,000 | $22,120,000 | $25,124,000 | $16,732,000 | $32,763,000 |
| Precision Optics | $14,185,000 | -$4,382,000 | -$3,550,000 | $10,707,000 | — |
| All Other Segments | -$40,312,000 | -$23,120,000 | -$24,843,000 | -$25,695,000 | -$23,155,000 |
| Precision Coatings | — | — | — | — | $8,445,000 |
Operating Margin by Segment (%)
| Component | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| Precision Optics | 10.7% | -3.9% | -3.2% | 8.9% |
| Advanced Material Technologies | 4.1% | 3.3% | 4.4% | 2.9% |
| Performance Alloys and Composites | 13.3% | 3.4% | 14.8% | 12% |
Key facts
CIK
1104657
CUSIP
576690101
13F (30d)
328 filings
327 filers
Visit website
Investor relations