MYRG · Myr Group Inc.
Market Cap
$4.46B
Shares
15.57M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.66B
+8.8%
FY2025
Net Income
$118.42M
+291.3%
FY2025
Gross Margin
11.59%
+3pp
FY2025
Operating Margin
4.56%
+3pp
FY2025
Diluted EPS
$7.53
+311.5%
FY2025
Operating Cash Flow
$326.57M
+274.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.01B | $3.66B | $3.36B | $3.64B | $3.01B | $2.5B | $2.25B | $2.07B | $1.53B | $1.4B | $1.14B | — | — | — | — | — | — | — | |
| $3.51B | $3.23B | $3.07B | $3.28B | $2.66B | $2.17B | $1.97B | $1.86B | $1.36B | $1.28B | $1.01B | — | — | — | — | — | — | — | |
| $500.29M | $423.79M | $290.32M | $364.4M | $343.96M | $324.98M | $275.85M | $214.16M | $167.06M | $125M | $134.72M | $122.34M | $132.41M | $124.88M | $118.65M | $85.57M | $70.72M | $75.91M | |
| — | 11.59% | 8.63% | 10% | 11.43% | 13.01% | 12.27% | 10.34% | 10.91% | 8.91% | 11.79% | — | — | — | — | — | — | — | |
| $274.35M | $256.36M | $238.22M | $234.61M | $222.42M | $207.21M | $188.54M | $156.67M | $118.74M | $98.61M | $96.42M | $79.19M | $73.82M | $69.82M | $63.58M | $56.78M | $44.63M | $48.47M | |
| $4.85M | $4.82M | $4.87M | $4.91M | $9.01M | $2.31M | $3.59M | $3.85M | $1.84M | $499K | $886K | $571K | $334K | $335K | $335K | $335K | $335K | $335K | |
| $69.75M | $66.51M | $65.19M | $59.14M | $58.17M | $46.21M | $46.45M | $44.52M | $39.91M | $38.58M | $39.12M | $38.03M | $33.42M | $29.2M | $25.16M | $19.51M | $16.29M | — | |
| $3.78B | $3.49B | $3.31B | $3.51B | $2.89B | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $225.46M | $166.87M | $54.08M | $129.09M | $114.91M | $118.56M | $86.55M | $57.18M | $50.31M | $29.56M | $38.75M | $44.84M | $58.4M | $55.62M | $55.76M | $29.63M | $26.51M | $27.52M | |
| — | 4.56% | 1.61% | 3.54% | 3.82% | 4.75% | 3.85% | 2.76% | 3.29% | 2.11% | 3.39% | — | — | — | — | — | — | — | |
| $295.21M | $233.38M | $119.27M | $188.23M | $173.08M | $164.77M | $133M | $101.69M | $90.23M | $68.13M | $77.88M | $82.87M | $91.83M | $84.81M | $80.92M | $49.14M | $42.8M | — | |
| $3.69M | $5.65M | $6.53M | $4.94M | $3.56M | $1.8M | $4.56M | $6.23M | $3.65M | $2.6M | $1.3M | $741K | $722K | $727K | $852K | $544K | $1.05M | $852K | |
| $2.26M | $723K | $415K | $888K | $187K | $70K | $9000 | $4000 | $24K | $4000 | $5000 | $25K | $106K | $9000 | $2000 | $53K | $58K | $218K | |
| -$1.75M | -$663K | -$1.48M | -$38K | $2.67M | -$525K | -$606K | -$515K | -$3.62M | -$2.32M | $885K | $174K | $162K | -$27K | -$222K | -$81K | -$144K | -$208K | |
| $222.28M | $161.28M | $46.49M | $125M | $114.2M | $116.31M | $81.39M | $50.44M | $43.07M | $24.64M | $38.35M | $44.3M | $57.95M | $54.87M | $54.69M | $29.06M | $25.37M | $26.68M | |
| $56.99M | $42.87M | $16.23M | $34.01M | $30.82M | $31.3M | $22.63M | $14.23M | $11.77M | $3.49M | $16.91M | $17M | $21.41M | $20.11M | $20.43M | $10.76M | $9.24M | $9.45M | |
| $165.29M | $118.42M | $30.26M | $90.99M | $83.38M | $85.01M | $58.76M | $37.69M | $31.09M | $21.15M | $21.43M | $27.3M | $36.54M | $34.76M | $34.26M | $18.3M | $16.12M | $17.24M | |
| — | 3.24% | 0.9% | 2.5% | 2.77% | 3.4% | 2.61% | 1.82% | 2.03% | 1.51% | 1.88% | — | — | — | — | — | — | — | |
| — | — | — | $0 | $0 | -$4000 | $0 | -$1.48M | $207K | $0 | $0 | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $21.43M | $27.3M | $36.27M | $34.42M | $33.98M | $18.2M | $16.12M | — | |
| — | $122.88M | $21.49M | $93.41M | $76.91M | $85.16M | $59.23M | $37.44M | $31.19M | $21.29M | $20.88M | $27.41M | $36.56M | $34.76M | — | — | — | — | |
| USD/shares | $10.62 | $7.57 | $1.84 | $5.45 | $4.98 | $5.05 | $3.52 | $2.27 | $1.89 | $1.30 | $1.25 | $1.33 | $1.73 | $1.65 | $1.67 | $0.90 | $0.81 | $0.87 |
| USD/shares | $10.54 | $7.53 | $1.83 | $5.40 | $4.91 | $4.95 | $3.48 | $2.26 | $1.87 | $1.28 | $1.23 | $1.30 | $1.69 | $1.61 | $1.60 | $0.87 | $0.78 | $0.83 |
| shares | — | 15.64M | 16.47M | 16.68M | 16.76M | 16.84M | 16.68M | 16.59M | 16.44M | 16.27M | 17.11M | 20.58M | 20.92M | 20.82M | 20.39M | 20.15M | 19.88M | 19.76M |
| shares | — | 15.73M | 16.53M | 16.84M | 16.98M | 17.16M | 16.89M | 16.7M | 16.59M | 16.5M | 17.46M | 21.04M | 21.47M | 21.43M | 21.17M | 20.99M | 20.78M | 20.7M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $340.89M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.08×
Peer median 1.63×
EV/EBIT
19.21×
Peer median 18.49×
P/E (TTM)
27.18×
Peer median 29.97×
Peer medians compare against the 23 similar-size Engineering & Construction companies (of 41 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Transmission and Distribution | $2,002,440,000 | $1,880,501,000 | $2,089,196,000 | $1,745,792,000 | $1,301,587,000 | $1,154,378,000 | $1,134,411,000 | $893,108,000 |
| Commercial and Industrial | $1,655,449,000 | $1,481,789,000 | $1,554,709,000 | $1,262,750,000 | $1,196,702,000 | $1,093,014,000 | $936,748,000 | $638,061,000 |
By Geography (USD)
| Component | FY2020 | FY2019 | FY2018 |
|---|---|---|---|
| Canada | $77,900,000 | $79,500,000 | $53,800,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Transmission and Distribution | $157,610,000 | $69,374,000 | $149,703,000 | $138,886,000 | $132,738,000 | $109,387,000 | $73,580,000 | $57,242,000 |
| Commercial and Industrial | $97,207,000 | $48,041,000 | $45,889,000 | $43,159,000 | $54,418,000 | $37,247,000 | $30,506,000 | $34,112,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Transmission and Distribution | 7.9% | 3.7% | 7.2% | 8% | 10.2% | 9.5% | 6.5% | 6.4% |
| Commercial and Industrial | 5.9% | 3.2% | 3% | 3.4% | 4.5% | 3.4% | 3.3% | 5.3% |
Key facts
CIK
700923
CUSIP
55405W104
13F (30d)
350 filings
349 filers
Visit website
Investor relations