NE
Noble Corp plc
$39.97
+1.07 (+2.75%)
At close · Jul 10
Market Cap
$6.38B
Shares
159,545,944
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.29B
+7.4%
FY2025
Net Income
$216.72M
-51.7%
FY2025
Operating Margin
12.65%
-7.1pp
FY2025
Diluted EPS
$1.35
-54.4%
FY2025
Operating Cash Flow
$951.68M
+45.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $3.2B | $3.29B | $3.06B | $2.59B | $1.41B | |
| $127.99M | $133.15M | $140.5M | $128.41M | $82.18M | |
| — | — | — | — | $0 | |
| $2.74B | $2.87B | $2.45B | $2.01B | $1.19B | |
| $453.52M | $415.55M | $603.98M | $574.71M | $228.77M | |
| — | 12.65% | 19.75% | 22.2% | 16.18% | |
| $162.5M | $162.4M | $94.21M | $59.14M | $42.72M | |
| $318.07M | $273.1M | $492.33M | $512.24M | $191.5M | |
| $88.93M | $56.39M | $43.98M | $30.34M | $22.55M | |
| $229.14M | $216.72M | $448.35M | $481.9M | $168.95M | |
| — | 6.6% | 14.66% | 18.61% | 11.95% | |
| — | — | — | — | $168.95M | |
| $228.39M | $217.91M | $449.29M | $481.29M | $167.21M | |
| USD/shares | — | $1.36 | $3.01 | $3.48 | $1.99 |
| USD/shares | — | $1.35 | $2.96 | $3.32 | $1.73 |
| shares | — | 158.87M | 148.73M | 138.38M | 85.06M |
| shares | — | 160.2M | 151.64M | 145.2M | 97.61M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $429.82M in buybacks, $697M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
27.95×
Oil & Gas Drilling median 6.01×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment | $3,285,568,000 | $3,057,818,000 | $2,589,018,000 | $1,413,847,000 |
By Geography (USD)
| Component | 2023-12-31 | 2022-12-31 | 2020-12-31 |
|---|---|---|---|
| Guyana | $703,473,000 | $469,267,000 | $222,088,000 |
| United States | $437,346,000 | $266,176,000 | $209,401,000 |
| Norway | $249,308,000 | $154,406,000 | — |
| Australia | $154,860,000 | $78,899,000 | $50,434,000 |
| Ghana | $150,677,000 | $35,018,000 | — |
| Nigeria | $143,641,000 | $0 | — |
| Mexico | $139,595,000 | $30,788,000 | — |
| Other Countries | $129,190,000 | $35,261,000 | — |
| Suriname | $108,532,000 | $133,680,000 | $61,474,000 |
| Brazil | $92,022,000 | $33,208,000 | — |
| Denmark | $88,914,000 | $40,806,000 | $7,662,000 |
| Malaysia | $87,105,000 | $32,227,000 | — |
| United Kingdom | $65,710,000 | $55,632,000 | $180,610,000 |
| Netherlands | $36,510,000 | $13,378,000 | — |
| Trinidad & Tobago | $2,135,000 | $35,101,000 | $9,468,000 |
| Canada | — | — | $28,915,000 |
| Gabon | — | — | $147,000 |
| Myanmar (Burma) | — | — | $21,084,000 |
| Qatar | — | — | $31,024,000 |
| Saudi Arabia | — | — | $133,246,000 |
| Vietnam | — | — | $8,719,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Oil And Gas Service | $3,107,207,000 | $2,918,767,000 | $2,461,715,000 | $1,332,841,000 | $909,236,000 |
| Floaters | $2,567,698,000 | $2,349,644,000 | $2,010,113,000 | $997,819,000 | $491,407,000 |
| Jackups | $539,509,000 | $569,123,000 | $451,602,000 | $335,022,000 | $417,829,000 |
| Service Other | $178,361,000 | $139,051,000 | $127,303,000 | $81,006,000 | $55,036,000 |
Key facts
CIK
1895262
CUSIP
G65431127
13F (30d)
11 filings
9 filers
Visit website
Investor relations