NE · Noble Corp plc
$45.18
-0.68 (-1.48%)
At close · Aug 26
Market Cap
$7.20B
Shares
159.64M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.29B
+7.4%
FY2025
Net Income
$216.72M
-51.7%
FY2025
Operating Margin
12.65%
-7.1pp
FY2025
Diluted EPS
$1.35
-54.4%
FY2025
Operating Cash Flow
$951.68M
+45.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|---|---|
| $2.8B – $2.9B | $3.07B | $3.29BG | $3.06BG | $2.59BG | $1.41B | $964.27M | |
| — | $119.96M | $133.15M | $140.5M | $128.41M | $82.18M | $121.2M | |
| — | — | — | — | — | $0 | $14.41M | |
| — | $2.72B | $2.87B | $2.45B | $2.01B | $1.19B | $5.04B | |
| — | $348.74M | $415.55M | $603.98M | $574.71M | $228.77M | -$4.08B | |
| — | — | 12.65% | 19.75% | 22.2% | 16.18% | -422.76% | |
| — | $158.7M | $162.4M | $94.21M | $59.14M | $42.72M | $164.65M | |
| — | $197.7M | $273.1M | $492.33M | $512.24M | $191.5M | -$4.24B | |
| — | $48.12M | $56.39M | $43.98M | $30.34M | $22.55M | -$260.4M | |
| — | $149.58M | $216.72M | $448.35M | $481.9M | $168.95M | -$3.98B | |
| — | — | 6.6% | 14.66% | 18.61% | 11.95% | -412.59% | |
| — | — | — | — | — | $168.95M | -$3.98B | |
| — | $150.53M | $217.91M | $449.29M | $481.29M | $167.21M | -$3.98B | |
| USD/shares | — | — | $1.36 | $3.01 | $3.48 | $1.99 | -$15.86 |
| USD/shares | — | — | $1.35 | $2.96 | $3.32 | $1.73 | -$15.86 |
| shares | — | — | 158.87M | 148.73M | 138.38M | 85.06M | 250.79M |
| shares | — | — | 160.2M | 151.64M | 145.2M | 97.61M | 250.79M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $429.82M in buybacks, $697M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Oil & Gas Drilling median 1.81×
EV/EBIT
—
Oil & Gas Drilling median 27.85×
P/E (TTM)
48.52×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $3,285,568,000 | $3,057,818,000 | $2,589,018,000 | $1,413,847,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| United States | $889,710,000 | $685,835,000 | $437,346,000 | $266,176,000 | $209,401,000 |
| Guyana | $647,658,000 | $676,234,000 | $703,473,000 | $469,267,000 | $222,088,000 |
| Norway | $310,863,000 | $236,834,000 | $249,308,000 | $154,406,000 | — |
| Other Countries | $280,334,000 | $167,277,000 | $129,190,000 | $35,261,000 | — |
| Brazil | $266,405,000 | $107,014,000 | $92,022,000 | $33,208,000 | — |
| United Kingdom | $206,412,000 | $190,804,000 | $65,710,000 | $55,632,000 | $180,610,000 |
| Colombia | $143,920,000 | $94,560,000 | — | — | — |
| Suriname | $115,441,000 | $82,082,000 | $108,532,000 | $133,680,000 | $61,474,000 |
| Malaysia | $112,455,000 | $203,495,000 | $87,105,000 | $32,227,000 | — |
| Nigeria | $96,668,000 | $135,331,000 | $143,641,000 | $0 | — |
| Australia | $85,783,000 | $242,721,000 | $154,860,000 | $78,899,000 | $50,434,000 |
| Ghana | $60,495,000 | $138,176,000 | $150,677,000 | $35,018,000 | — |
| Namibia | $58,892,000 | $7,537,000 | — | — | — |
| Denmark | $10,532,000 | $75,971,000 | $88,914,000 | $40,806,000 | $7,662,000 |
| Guinea-Bissau | $0 | $13,947,000 | — | — | — |
| Canada | — | — | — | — | $28,915,000 |
| Gabon | — | — | — | — | $147,000 |
| Myanmar (Burma) | — | — | — | — | $21,084,000 |
| Mexico | — | — | $139,595,000 | $30,788,000 | — |
| Netherlands | — | — | $36,510,000 | $13,378,000 | — |
| Qatar | — | — | — | — | $31,024,000 |
| Saudi Arabia | — | — | — | — | $133,246,000 |
| Trinidad & Tobago | — | — | $2,135,000 | $35,101,000 | $9,468,000 |
| Vietnam | — | — | — | — | $8,719,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Floaters | $2,567,698,000 | $2,349,644,000 | $2,010,113,000 | $997,819,000 | $491,407,000 |
| Jackups | $539,509,000 | $569,123,000 | $451,602,000 | $335,022,000 | $417,829,000 |
| Service Other | $178,361,000 | $139,051,000 | $127,303,000 | $81,006,000 | $55,036,000 |
Key facts
CIK
1895262
CUSIP
G65431127
13F (30d)
303 filings
303 filers
Visit website
Investor relations