NFG · National Fuel Gas Co
$82.06
-0.80 (-0.97%)
At close · Jul 23
Market Cap
$7.80B
Shares
95.04M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.28B
+17.1%
FY2025
Net Income
$518.5M
+568.9%
FY2025
Gross Margin
90.63%
-1.6pp
FY2025
Operating Margin
35.72%
+24.9pp
FY2025
Diluted EPS
$5.68
+576.2%
FY2025
Operating Cash Flow
$1.1B
+3.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $2.51B | $2.28B | $1.94B | $2.17B | $2.19B | $1.74B | $1.55B | $1.69B | $1.59B | $1.58B | $1.45B | — | — | — | $1.63B | $1.78B | $1.76B | — | — | |
| — | $306.22M | $213.44M | $150.06M | $437.6M | $392.09M | $171.83M | $233.89M | $386.27M | $337.82M | — | — | — | — | — | — | — | — | — | — | |
| — | $2.2B | $2.06B | $1.79B | $1.74B | $1.79B | $1.57B | $1.31B | $1.31B | $1.25B | — | — | — | — | — | — | — | — | — | — | |
| — | — | 90.63% | 92.28% | 79.87% | 82.06% | 90.14% | 84.87% | 77.19% | 78.79% | — | — | — | — | — | — | — | — | — | — | |
| — | — | $75.06M | $70.93M | $65.83M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $477.3M | $456.59M | $457.03M | $409.57M | $369.79M | $335.3M | $306.16M | $275.66M | $240.96M | $224.2M | $249.42M | $336.16M | $383.78M | $326.76M | $271.53M | $226.53M | $191.81M | $173.41M | $170.62M | |
| — | $1.15B | — | — | — | — | — | — | $1.18B | $1.07B | $986.1M | $1.87B | $2.37B | $1.54B | $1.31B | $1.18B | $1.34B | $1.32B | $1.82B | $1.91B | |
| — | $1.47B | $1.46B | $1.74B | $1.42B | $1.38B | $1.15B | $1.52B | $1.18B | $1.07B | — | — | — | — | — | — | — | — | — | — | |
| — | $1.03B | $813.46M | $209.72M | $755.15M | $814.52M | $639.92M | $29.86M | $511.81M | $519.72M | $593.78M | -$416.52M | -$611.05M | $569.67M | $517.84M | $448.05M | $441.16M | $440.45M | $227.59M | $483.67M | |
| — | — | 35.72% | 10.78% | 34.74% | 37.26% | 36.72% | 1.93% | 30.22% | 32.63% | 37.58% | -28.68% | — | — | — | 27.54% | 24.8% | 25.02% | — | — | |
| — | $1.51B | $1.27B | $666.75M | $1.16B | $1.18B | $975.23M | $336.02M | $787.47M | $760.68M | $817.97M | -$167.1M | -$274.9M | $953.45M | $844.6M | $719.58M | $667.69M | $632.26M | $401M | $654.29M | |
| — | — | $155.83M | $138.7M | $131.89M | $130.36M | $146.36M | $117.08M | $106.76M | $114.52M | $119.84M | $121.04M | $99.47M | $94.28M | $94.11M | $86.24M | $78.12M | $93.95M | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $3.69M | $2.92M | $3.73M | — | — | |
| — | $38.71M | $36.43M | $16.23M | $18.14M | -$1.51M | -$15.24M | -$17.81M | -$15.54M | -$21.17M | -$29.78M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$759K | $2.49M | $3.37M | $6.3M | |
| — | $921.54M | $694.05M | $87.26M | $641.4M | $682.65M | $478.33M | -$105.03M | $389.51M | $384.03M | $444.16M | -$523.51M | -$698.56M | $489.03M | $432.76M | $370.63M | — | — | — | — | |
| — | $235.07M | $175.55M | $9.74M | $164.53M | $116.63M | $114.68M | $18.74M | $85.22M | -$7.49M | $160.68M | -$232.55M | -$319.14M | $189.61M | $172.76M | $150.55M | $164.38M | $137.23M | $52.86M | $167.67M | |
| — | $686.47M | $518.5M | $77.51M | $476.87M | $566.02M | $363.65M | -$123.77M | $304.29M | $391.52M | $283.48M | -$290.96M | -$379.43M | $299.41M | $260M | $220.08M | $258.4M | $225.91M | $100.71M | $268.73M | |
| — | — | 22.77% | 3.99% | 21.94% | 25.89% | 20.87% | -8% | 17.97% | 24.58% | 17.94% | -20.03% | — | — | — | 13.53% | 14.53% | 12.83% | — | — | |
| USD/shares | — | — | $5.73 | $0.84 | $5.20 | $6.19 | $3.99 | -$1.41 | $3.53 | $4.56 | $3.32 | -$3.43 | -$4.50 | $3.57 | $3.11 | $2.65 | $3.13 | $2.78 | $1.26 | $3.27 |
| USD/shares | $7.60 – $8.10* | — | $5.68 | $0.84 | $5.17 | $6.15 | $3.97 | -$1.41 | $3.51 | $4.53 | $3.30 | -$3.43 | -$4.50 | $3.52 | $3.08 | $2.63 | $3.09 | $2.73 | $1.25 | $3.18 |
| shares | — | — | 90.5M | 91.79M | 91.75M | 91.41M | 91.13M | 87.97M | 86.24M | 85.83M | 85.36M | 84.85M | 84.39M | 83.93M | 83.52M | 83.13M | 82.51M | 81.38M | 79.65M | 82.3M |
| shares | — | — | 91.23M | 92.34M | 92.29M | 92.11M | 91.68M | 87.97M | 86.77M | 86.44M | 86.02M | 84.85M | 84.39M | 84.95M | 84.34M | 83.74M | 83.67M | 82.66M | 80.63M | 84.47M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $355.52M in buybacks, $2.53B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.05×
EV/EBIT
9.83×
P/E (TTM)
11.10×
Oil & Gas Integrated median 11.10×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Total Reportable Segments | $2,429,366,000 | $2,086,370,000 | $2,293,897,000 | $2,500,572,000 | — | $1,456,378,000 | $1,544,372,000 | $1,449,659,000 |
| Integrated Upstream and Gathering and Other | $1,184,136,000 | $976,615,000 | $972,346,000 | — | — | — | — | — |
| Integrated Upstream and Gathering | $1,184,136,000 | $976,615,000 | $972,346,000 | — | — | — | — | — |
| Utility | $817,629,000 | $697,362,000 | $942,360,000 | $898,221,000 | — | $642,855,000 | $715,813,000 | $674,726,000 |
| Total Utility | $817,274,000 | $696,807,000 | $941,779,000 | — | — | — | — | — |
| Pipeline and Storage | $276,131,000 | $271,388,000 | $259,646,000 | $377,044,000 | — | $205,998,000 | $195,808,000 | $210,345,000 |
| All Other | — | — | — | $6,000 | — | $89,435,000 | $148,582,000 | $142,349,000 |
| Corporate and Intersegment Eliminations | — | — | — | -$314,532,000 | — | $478,000 | $378,000 | $660,000 |
| Exploration and Production and Other Category | — | $961,078,000 | $958,455,000 | $1,010,629,000 | $837,597,000 | $611,885,000 | $636,528,000 | $569,808,000 |
| Exploration and Production | — | $961,078,000 | $958,455,000 | $1,010,464,000 | — | $607,453,000 | $632,740,000 | $564,547,000 |
| Gathering | — | $244,225,000 | $230,317,000 | $214,843,000 | — | $72,000 | $11,000 | $41,000 |
| Pipeline and Storage and Gathering | — | $286,925,000 | $273,537,000 | $277,501,000 | $237,513,000 | $206,070,000 | $195,819,000 | $210,386,000 |
| Total Consolidated | — | — | — | $2,186,046,000 | — | $1,546,291,000 | — | — |
| Utility and Energy Marketing | — | $696,807,000 | $941,779,000 | $897,916,000 | $667,549,000 | $728,336,000 | $860,985,000 | $812,474,000 |
| Consolidated Entities | — | — | — | — | — | $1,546,291,000 | $1,693,332,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Natural Gas Production | $1,104,283,000 | $738,778,000 | $1,036,499,000 | $1,730,723,000 | $2,341,431,000 | $1,609,788,000 | $1,443,144,000 |
| Natural Gas Residential Sales | $596,988,000 | $502,744,000 | $727,728,000 | $688,271,000 | $1,477,701,000 | $1,903,384,000 | $1,619,886,000 |
| Oil And Gas Service | $433,622,000 | $415,766,000 | $389,529,000 | $396,462,000 | $931,130,000 | $1,121,323,000 | $843,933,000 |
| Natural Gas Storage | $100,292,000 | $95,933,000 | $84,962,000 | $84,565,000 | $177,558,000 | $212,555,000 | $161,476,000 |
| Natural Gas Commercial Sales | $84,515,000 | $68,466,000 | $103,270,000 | $95,114,000 | $187,902,000 | $244,956,000 | $219,993,000 |
| Product And Service Other | $31,993,000 | $5,241,000 | $10,019,000 | $6,461,000 | $4,603,000 | $2,464,000 | -$4,435,000 |
| Natural Gas Midstream | $11,813,000 | $15,537,000 | $13,891,000 | $214,843,000 | $199,496,000 | $143,109,000 | $127,064,000 |
| Natural Gas Industrial Sales | $4,403,000 | $3,103,000 | $5,658,000 | $4,902,000 | $9,213,000 | $13,164,000 | $14,490,000 |
| Production of Crude Oil | $1,837,000 | $2,298,000 | $2,261,000 | $150,957,000 | $405,573,000 | $431,376,000 | $447,234,000 |
| Natural Gas Processing | $1,196,000 | $1,053,000 | $1,203,000 | $3,511,000 | $8,880,000 | $9,496,000 | $9,831,000 |
| Oil And Gas Refining And Marketing | — | — | — | — | $1,258,000 | $284,676,000 | $285,000,000 |
Key facts
CIK
70145
CUSIP
636180101
13F (30d)
137 filings
136 filers
Visit website
Investor relations