Skip to main content
NIC logo

NIC · Nicolet Bankshares Inc · Financials

Track NIC — free
$164.61 +2.03 (+1.25%) At close · Oct 20
Market Cap
$3.45B
Shares
20.96M
Volume · Oct 20 247.67K Avg daily vol (3M) 165.86K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Net Income
$150.69M +21.5%
FY2025 Net Income FY2012–FY2025
Diluted EPS
$9.78 +21.5%
FY2025 Diluted EPS FY2012–FY2025
Operating Cash Flow
$153.54M +14.8%
FY2025 Operating Cash Flow FY2012–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$599.69M $470.95M $438.37M $382.86M $273.92M $171.56M $149.2M $138.59M $125.54M $109.25M $75.47M $48.6M $48.95M $43.2M $28.8M
$411.19M $306.47M $268.07M $241.52M $239.96M $157.96M $129.34M $116.08M $106.65M $98.74M $68.13M $41.38M $41.88M $36.9M $22.27M
$108.28M $85.57M $82.27M $35.97M $57.92M $67.36M $62.63M $53.37M $39.51M $34.64M $26.67M $17.71M $14.19M $25.74M $10.74M
$12.96M $5.74M $6.88M $8.07M $6.62M $3.49M $3.57M $3.87M $4.39M $4.7M $3.46M $1.03M $1.21M $1.11M $639K
$10.81M $14.99M $16.95M $18.4M $21.93M $13.86M $10.69M $7.31M $6.28M $7.07M $5.13M $3.32M $3.85M $3.41M $2.42M
$188.5M $164.48M $170.3M $141.35M $33.96M $13.6M $19.86M $22.51M $18.89M $10.51M $7.33M $7.21M $7.07M $6.29M $6.53M
$193.54M $186.96M $155.13M $86.63M $125.74M $81.12M $80.95M $71.45M $54.8M $49.7M $28.07M $17.64M $14.66M $20.01M $4.62M
$39.38M $36.27M $31.07M $25.12M $31.48M $20.47M $20.48M $16.46M $13.45M $16.27M $9.37M $6.09M $4.61M $3.84M $1.53M
$154.16M $150.69M $124.06M $61.52M $94.26M $60.65M $60.12M $54.64M $41.04M $33.15M $18.46M $11.43M $9.95M $16.14M $3.04M
— — — — $0 $0 $347K $347K $317K $283K $232K $127K $102K $31K $57K
$53.21M — — — — — — — $41.04M $33.15M $17.83M $11.22M $9.71M $15.17M $1.82M
$154.08M $175.71M $128.66M $65.81M $33.69M $51.01M — — — — — — — — —
USD/shares $9.03 $10.06 $8.24 $4.17 $6.78 $5.65 $5.82 $5.71 $4.26 $3.51 $2.49 $2.80 $2.33 $3.81 $0.53
USD/shares $8.79 $9.78 $8.05 $4.08 $6.56 $5.44 $5.70 $5.52 $4.12 $3.33 $2.37 $2.57 $2.25 $3.80 $0.53
shares — 14.98M 15.05M 14.74M 13.91M 10.74M 10.34M 9.56M 9.64M 9.44M 7.16M 4M 4.17M 3.98M 3.44M
shares — 15.4M 15.42M 15.07M 14.37M 11.14M 10.54M 9.9M 9.96M 9.96M 7.51M 4.36M 4.31M 3.99M 3.44M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $325.8M in buybacks, $46.33M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 92,750,000 10-Q filed 2026-07-31
Short-term borrowings 2026-06-30 USD 0 10-Q filed 2026-07-31
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 2 agreement documents. Other restrictions or tests may apply.

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

3.125% Fixed-to-Floating Rate Subordinated Notes due 2031

Note · Nicolet Bankshares, Inc.

Reference: 3.125% Fixed-to-Floating Rate Subordinated Notes due 2031

Active
Original principal
USD 100,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 3.125% Reported 2021-07-07 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2021-07-07 Original principal USD 100,000,000 Exact source document Parent 8-K filing · 2021-07-07
    This Agreement is made pursuant to the Subordinated Note Purchase Agreement dated July 7, 2021 by and among the Company and each of the Purchasers (the “Purchase Agreement”), which provides for the sale by the Company to the Purchasers of $100.0 million aggregate principal amount of the Company’s 3.125% Fixed-to-Floating Rate Subordinated Notes due 2031, which were issued on July 7, 2021 (the “Subordinated Notes”). In order to induce each of the Purchasers to enter into the Purchase Agreement and in satisfaction of a condition to the Purchasers’ obligations thereunder, the Company has agreed to provide to the Purchasers and their respective direct and indirect transferees and assigns the registration rights set forth in this Agreement. The execution and delivery of this Agreement is a condition to the closing under the Purchase Agreement.
    Issuer evidence: This REGISTRATION RIGHTS AGREEMENT (the “Agreement”) is dated as of July 7, 2021, and is made by and among Nicolet Bankshares, Inc., a Wisconsin corporation (the “Company”), and the several purchasers of the Subordinated Notes (as defined below) identified on the signature pages to the Purchase Agreement (as defined below) (collectively, the “Purchasers”).
    Supporting evidence: This Agreement is made pursuant to the Subordinated Note Purchase Agreement dated July 7, 2021 by and among the Company and each of the Purchasers (the “Purchase Agreement”), which provides for the sale by the Company to the Purchasers of $100.0 million aggregate principal amount of the Company’s 3.125% Fixed-to-Floating Rate Subordinated Notes due 2031, which were issued on July 7, 2021 (the “Subordinated Notes”). In order to induce each of the Purchasers to enter into the Purchase Agreement and in satisfaction of a condition to the Purchasers’ obligations thereunder, the Company has agreed to provide to the Purchasers and their respective direct and indirect transferees and assigns the registration rights set forth in this Agreement. The execution and delivery of this Agreement is a condition to the closing under the Purchase Agreement.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 16.96×
EV/EBIT
—
P/E (TTM)
18.73×
Peer median 12.00×

Peer medians compare against the 198 similar-size Banks - Regional companies (of 304 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Investment Advisory Management And Administrative Service $29,611,000 $27,452,000 $23,747,000 $20,870,000 $19,917,000 — — —
Credit And Debit Card $14,560,000 $13,661,000 $12,991,000 $11,643,000 $9,163,000 $6,998,000 $6,498,000 $5,665,000
Deposit Account $8,003,000 $7,184,000 $5,976,000 $6,104,000 $5,023,000 $4,208,000 $4,824,000 $4,845,000
Administrative Service — — — $12,923,000 $12,143,000 $9,753,000 $8,115,000 $7,042,000
Fiduciary And Trust — — — $7,947,000 $7,774,000 $6,463,000 $6,227,000 $6,498,000
Key facts CIK 1174850 CUSIP 65406E102 13F (30d) 31 filings 31 filers Visit website Investor relations