NIC · Nicolet Bankshares Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $599.69M | $470.95M | $438.37M | $382.86M | $273.92M | $171.56M | $149.2M | $138.59M | $125.54M | $109.25M | $75.47M | $48.6M | $48.95M | $43.2M | $28.8M | |
| $411.19M | $306.47M | $268.07M | $241.52M | $239.96M | $157.96M | $129.34M | $116.08M | $106.65M | $98.74M | $68.13M | $41.38M | $41.88M | $36.9M | $22.27M | |
| $108.28M | $85.57M | $82.27M | $35.97M | $57.92M | $67.36M | $62.63M | $53.37M | $39.51M | $34.64M | $26.67M | $17.71M | $14.19M | $25.74M | $10.74M | |
| $12.96M | $5.74M | $6.88M | $8.07M | $6.62M | $3.49M | $3.57M | $3.87M | $4.39M | $4.7M | $3.46M | $1.03M | $1.21M | $1.11M | $639K | |
| $10.81M | $14.99M | $16.95M | $18.4M | $21.93M | $13.86M | $10.69M | $7.31M | $6.28M | $7.07M | $5.13M | $3.32M | $3.85M | $3.41M | $2.42M | |
| $188.5M | $164.48M | $170.3M | $141.35M | $33.96M | $13.6M | $19.86M | $22.51M | $18.89M | $10.51M | $7.33M | $7.21M | $7.07M | $6.29M | $6.53M | |
| $193.54M | $186.96M | $155.13M | $86.63M | $125.74M | $81.12M | $80.95M | $71.45M | $54.8M | $49.7M | $28.07M | $17.64M | $14.66M | $20.01M | $4.62M | |
| $39.38M | $36.27M | $31.07M | $25.12M | $31.48M | $20.47M | $20.48M | $16.46M | $13.45M | $16.27M | $9.37M | $6.09M | $4.61M | $3.84M | $1.53M | |
| $154.16M | $150.69M | $124.06M | $61.52M | $94.26M | $60.65M | $60.12M | $54.64M | $41.04M | $33.15M | $18.46M | $11.43M | $9.95M | $16.14M | $3.04M | |
| — | — | — | — | $0 | $0 | $347K | $347K | $317K | $283K | $232K | $127K | $102K | $31K | $57K | |
| $53.21M | — | — | — | — | — | — | — | $41.04M | $33.15M | $17.83M | $11.22M | $9.71M | $15.17M | $1.82M | |
| $154.08M | $175.71M | $128.66M | $65.81M | $33.69M | $51.01M | — | — | — | — | — | — | — | — | — | |
| USD/shares | $9.03 | $10.06 | $8.24 | $4.17 | $6.78 | $5.65 | $5.82 | $5.71 | $4.26 | $3.51 | $2.49 | $2.80 | $2.33 | $3.81 | $0.53 |
| USD/shares | $8.79 | $9.78 | $8.05 | $4.08 | $6.56 | $5.44 | $5.70 | $5.52 | $4.12 | $3.33 | $2.37 | $2.57 | $2.25 | $3.80 | $0.53 |
| shares | — | 14.98M | 15.05M | 14.74M | 13.91M | 10.74M | 10.34M | 9.56M | 9.64M | 9.44M | 7.16M | 4M | 4.17M | 3.98M | 3.44M |
| shares | — | 15.4M | 15.42M | 15.07M | 14.37M | 11.14M | 10.54M | 9.9M | 9.96M | 9.96M | 7.51M | 4.36M | 4.31M | 3.99M | 3.44M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $325.8M in buybacks, $46.33M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 190 similar-size Banks - Regional companies (of 290 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Investment Advisory Management And Administrative Service | $29,611,000 | $27,452,000 | $23,747,000 | $20,870,000 | $19,917,000 | — | — | — |
| Credit And Debit Card | $14,560,000 | $13,661,000 | $12,991,000 | $11,643,000 | $9,163,000 | $6,998,000 | $6,498,000 | $5,665,000 |
| Deposit Account | $8,003,000 | $7,184,000 | $5,976,000 | $6,104,000 | $5,023,000 | $4,208,000 | $4,824,000 | $4,845,000 |
| Administrative Service | — | — | — | $12,923,000 | $12,143,000 | $9,753,000 | $8,115,000 | $7,042,000 |
| Fiduciary And Trust | — | — | — | $7,947,000 | $7,774,000 | $6,463,000 | $6,227,000 | $6,498,000 |