NJR
New Jersey Resources Corp
$57.60
+0.13 (+0.23%)
At close · Jul 8
Market Cap
$5.81B
Shares
100,921,573
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.35B
+9.9%
FY2025
Net Income
$335.63M
+15.8%
FY2025
Operating Margin
37.66%
+0.4pp
FY2025
Diluted EPS
$3.33
+14%
FY2025
Operating Cash Flow
$466.35M
+9.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.51B | $1.35B | $1.23B | $1.11B | $1.2B | $852.11M | $833.68M | $782.33M | — | — | — | — | — | — | — | — | — | |
| $1.87B | — | — | — | — | — | — | — | $1.99B | — | — | — | — | — | — | — | — | |
| $195.18M | $188.77M | $166.57M | $152.94M | $129.25M | $111.39M | $119.89M | $91.73M | $85.7M | $81.84M | $72.75M | $61.4M | $52.74M | $47.31M | $41.64M | $35.2M | $33.19M | |
| — | — | — | — | — | — | — | $2.44B | $2.72B | $2.1B | $1.71B | $2.49B | $3.54B | $3.04B | $2.14B | $2.87B | $2.45B | |
| $1.66B | $1.53B | $1.34B | $1.56B | $2.5B | $1.87B | $1.74B | — | — | — | — | — | — | — | — | — | — | |
| $519.58M | $508.87M | $458.1M | $407M | $406.48M | $288.35M | $216.38M | $153.94M | $196.08M | $167.04M | $167.54M | $248.45M | $201.19M | $159.23M | $108.69M | $143M | $188.13M | |
| — | 37.66% | 37.25% | 36.62% | 33.9% | 33.84% | 25.96% | 19.68% | — | — | — | — | — | — | — | — | — | |
| $714.76M | $697.64M | $624.67M | $559.94M | $535.72M | $399.74M | $336.28M | $245.67M | $281.78M | $248.89M | $240.28M | $309.85M | $253.93M | $206.54M | $150.33M | $178.2M | $221.32M | |
| $132.83M | $128.6M | $130.28M | $123.01M | $85.83M | $78.56M | $67.6M | $47.08M | $46.29M | $44.89M | $31.04M | $27.72M | $25.46M | $23.98M | $20.84M | $19.62M | $21.25M | |
| $8.93M | — | $8.67M | $8.92M | $2.72M | $2.17M | $2.96M | $1.62M | $614K | $2.03M | $128K | $580K | $1.22M | $837K | $1.03M | $1.22M | — | |
| $45.28M | $46.24M | $41.55M | $26.08M | $22.3M | $24.6M | $23.88M | $11.27M | $16.85M | $14.44M | $9.2M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $1.9M | $1.9M | — | — | — | — | — | — | — | |
| $7.78M | $6.07M | $5.3M | $3.93M | $8.18M | -$83.21M | $14.31M | $13.63M | $13.01M | $13.81M | $9.52M | $13.41M | $10.53M | $10.35M | $10.63M | $11.84M | $10.02M | |
| $432.02M | $426.52M | $369.38M | $310.07M | $342.94M | $234.39M | $172.66M | $118.13M | $166.64M | $136.6M | $145.69M | $227.28M | $183.28M | $140.04M | $89.97M | $127.13M | $172.13M | |
| $98.38M | $96.96M | $84.91M | $49.28M | $76.2M | $33.29M | -$6.94M | -$37.75M | -$53.79M | $18.34M | $23.53M | $59.72M | $51.84M | $35.58M | $7.73M | $37.67M | $64.69M | |
| $341.42M | $335.63M | $289.78M | $264.72M | $274.92M | $117.89M | $193.92M | $169.51M | $233.44M | $132.07M | $131.67M | $180.96M | $141.97M | $114.81M | $92.88M | $101.3M | $117.46M | |
| — | 24.84% | 23.56% | 23.82% | 22.93% | 13.84% | 23.26% | 21.67% | — | — | — | — | — | — | — | — | — | |
| $336.86M | $330.69M | $293.21M | $259.59M | $304.62M | $127.68M | $181.39M | $153.77M | $227.36M | $143.96M | $125.91M | $177.16M | $138M | $123.96M | $92.71M | $102.7M | — | |
| USD/shares | — | $3.35 | $2.94 | $2.73 | $2.86 | $1.23 | $2.05 | $1.90 | $2.66 | $1.53 | $1.53 | $2.12 | $3.37 | $2.76 | $2.24 | $2.45 | $2.84 |
| USD/shares | — | $3.33 | $2.92 | $2.71 | $2.85 | $1.22 | $2.04 | $1.89 | $2.64 | $1.52 | $1.52 | $2.10 | $3.34 | $2.75 | $2.23 | $2.44 | $2.82 |
| shares | — | 100.24M | 98.63M | 97.03M | 96.1M | 96.23M | 94.8M | 89.24M | 87.69M | 86.32M | 85.88M | 85.19M | 42.1M | 41.66M | 41.53M | 41.36M | 41.36M |
| shares | — | 100.79M | 99.29M | 97.63M | 96.49M | 96.56M | 95.11M | 89.62M | 88.32M | 87.14M | 86.73M | 86.27M | 42.46M | 41.81M | 41.63M | 41.57M | 41.63M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $125.91M in buybacks, $1.62B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
17.09×
Utilities - Regulated Gas median 17.79×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|---|---|
| Natural Gas Distribution NJNG Segment | $1,089,879,000 | $860,532,000 | $844,043,000 | $950,276,000 | $694,635,000 | — | — |
| Storage and Transportation (ST) Segment | $106,372,000 | $94,851,000 | $88,700,000 | $65,286,000 | $49,252,000 | — | — |
| Corporate And Other | $61,424,000 | $64,544,000 | $41,755,000 | — | — | — | — |
| Energy Services ES Segment | $47,653,000 | $164,165,000 | $76,975,000 | $83,801,000 | $26,933,000 | — | — |
| Clean Energy Ventures (CEV) Segment | $44,815,000 | $48,024,000 | $44,369,000 | $43,804,000 | $29,841,000 | — | — |
| Clean Energy Ventures | — | — | — | $43,804,000 | $29,841,000 | $21,483,000 | $22,121,000 |
| Energy Services | — | — | — | $83,801,000 | $26,933,000 | $24,511,000 | $31,459,000 |
| Natural Gas Distribution | — | — | — | $950,276,000 | $694,635,000 | $695,858,000 | $680,151,000 |
| Storage And Transportation | — | — | — | $65,286,000 | $49,252,000 | $42,015,000 | $0 |
By Product & Service (USD)
| Component | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|---|---|
| Natural Gas Utility | $1,091,000,000 | $861,882,000 | $845,392,000 | $951,626,000 | $694,635,000 | $695,858,000 | $680,151,000 |
| Wholesale Natural Gas | $154,066,000 | $260,374,000 | $169,834,000 | $151,536,000 | $77,953,000 | $69,239,000 | $31,459,000 |
| Service Contracts | $37,327,000 | $36,231,000 | $35,210,000 | $33,932,000 | $33,250,000 | $32,455,000 | $31,499,000 |
| Electricity | $27,240,000 | $32,913,000 | $31,733,000 | $38,317,000 | $25,270,000 | $20,099,000 | $22,121,000 |
| Installation and Maintenance | $25,561,000 | $26,404,000 | $22,428,000 | $22,250,000 | $18,979,000 | $18,562,000 | $19,403,000 |
| Renewable Energy Certificates | $17,575,000 | $15,111,000 | $12,636,000 | $5,487,000 | $4,571,000 | $1,384,000 | — |
Key facts
CIK
356309
CUSIP
646025106
13F (30d)
18 filings
17 filers
Visit website
Investor relations