NN · Nextnav Inc.
Market Cap
$2.59B
Shares
168.81M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.57M
-19.3%
FY2025
Net Income
-$189.25M
-85.8%
FY2025
Gross Margin
87.14%
+47.2pp
FY2024
Operating Margin
-1535.8%
-475.7pp
FY2025
Diluted EPS
-$1.42
-69%
FY2025
Operating Cash Flow
-$50.75M
-33.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $3.98M | $4.57M | $5.67M | $3.86M | $3.93M | $763K | $569K | |
| -$13.68M | -$12.44M | -$9.4M | -$3.66M | $901K | -$17.84M | — | |
| — | — | — | — | — | $763K | $569K | |
| — | — | $729K | $2.32M | $2.39M | $232K | $893K | |
| — | — | $4.94M | $1.54M | $1.54M | $531K | -$324K | |
| — | — | 87.14% | 39.98% | 39.15% | 69.59% | -56.94% | |
| $21.49M | $18.95M | $16.24M | $19.5M | $17.06M | $9.47M | $8.78M | |
| $24.4M | $23.78M | $20.13M | — | — | — | — | |
| $42.11M | $39.56M | $33.51M | $30.32M | $36.93M | $13.56M | $13.26M | |
| $1.4M | $1.5M | $1.2M | — | — | — | — | |
| $7.8M | $7.75M | $5.24M | $4.82M | $3.67M | $1.78M | $235K | |
| — | — | $65.77M | $67.39M | $69.46M | $43.19M | $30.04M | |
| $79.56M | $74.81M | $65.77M | — | — | — | — | |
| -$75.58M | -$70.23M | -$60.1M | -$63.53M | -$65.54M | -$42.43M | -$29.47M | |
| — | -1535.8% | -1060.12% | -1644.98% | -1669.28% | -5560.81% | -5179.09% | |
| -$67.78M | -$62.48M | -$54.86M | -$58.71M | -$61.87M | -$40.65M | -$29.23M | |
| — | — | — | — | — | $17.84M | $10.04M | |
| $223K | -$9.06M | $970K | -$220K | -$184K | -$26K | -$188K | |
| -$5000 | $58K | -$175K | -$191K | -$230K | — | — | |
| $3.9M | $3.07M | $888K | — | — | — | — | |
| -$111.64M | -$189.06M | -$101.71M | -$71.51M | -$40.14M | -$144.61M | -$137.3M | |
| $214K | $198K | $173K | $221K | -$28K | $52K | $38K | |
| -$111.86M | -$189.25M | -$101.88M | -$71.74M | -$40.12M | -$144.67M | -$137.34M | |
| — | -4138.49% | -1797.12% | -1857.46% | -1021.8% | -18960.16% | -24136.38% | |
| -$111.86M | -$189.25M | -$101.88M | -$71.74M | -$40.12M | -$158.5M | -$170.41M | |
| -$112.81M | -$186.11M | -$103.41M | -$70.91M | -$38.62M | -$144.64M | -$137.32M | |
| USD/shares | -$0.81 | -$1.42 | -$0.84 | -$0.66 | -$0.40 | -$6.73 | — |
| USD/shares | -$0.85 | -$1.42 | -$0.84 | -$0.66 | -$0.40 | -$6.73 | — |
| shares | — | 132.87K | 121.5K | 107.97M | 101.03M | 23.56K | 7.35M |
| shares | — | 132.87K | 121.5K | 107.97M | 101.03M | 23.56K | 7.35M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.86×
EV/EBIT
—
Peer median 24.89×
P/E (TTM)
—
Peer median 31.41×
Peer medians compare against the 72 similar-size Software - Infrastructure companies (of 144 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Commercial Services | $3,759,000 | $4,599,000 | $3,765,000 | $3,499,000 | $400,000 |
| Government Contract Services | $814,000 | $1,068,000 | $20,000 | $32,000 | $303,000 |
| Equipment Sales | — | $2,000 | $77,000 | $395,000 | $37,000 |
| Other Revenue | — | — | — | — | $23,000 |
Key facts
CIK
1865631
CUSIP
65345N106
13F (30d)
205 filings
204 filers
Visit website
Investor relations