NOVT · Novanta Inc
$153.12
-6.37 (-3.99%)
At close · Aug 5
Earnings today
Market Cap
$5.45B
Shares
35.61M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$980.6M
+3.3%
FY2025
Net Income
$53.83M
-16%
FY2025
Gross Margin
44.39%
0pp
FY2025
Operating Margin
9.59%
-2.1pp
FY2025
Diluted EPS
$1.47
-16.9%
FY2025
Operating Cash Flow
$64.06M
-59.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.13B – $1.14B | $1B | $980.6M | $949.25M | $881.66M | $860.9M | $706.79M | $590.62M | $626.1M | $614.34M | $521.29M | $384.76M | $373.6M | $364.71M | $316.91M | $243.8M | $304.3M | $285.89M | $254.39M | |
| — | — | — | — | — | — | — | — | — | — | -$7.17M | -$4.56M | -$5.18M | -$5.1M | -$3.47M | -$2.79M | -$12.98M | -$19.83M | — | |
| — | $560.43M | $545.32M | $527.7M | $481.77M | $482.43M | $406.47M | $346.11M | $364.01M | $352.81M | $300.76M | $222.31M | $215.71M | $214.54M | $184.68M | $138.28M | $171.2M | $155.28M | $155.84M | |
| — | $444.51M | $435.28M | $421.55M | $399.9M | $378.47M | $300.33M | $244.52M | $262.09M | $261.53M | $220.53M | $162.45M | $157.89M | $150.17M | $132.23M | $105.52M | $133.1M | $130.61M | $98.55M | |
| — | — | 44.39% | 44.41% | 45.36% | 43.96% | 42.49% | 41.4% | 41.86% | 42.57% | 42.3% | 42.22% | 42.26% | 41.17% | 41.72% | 43.28% | 43.74% | 45.69% | 38.74% | |
| — | $95.5M | $95.48M | $95.52M | $91.68M | $85.77M | $72.52M | $61M | $55.97M | $51.02M | $41.67M | $32M | $31.04M | $28.95M | $23.79M | $18.53M | $23.45M | $22.3M | $28.25M | |
| — | $204.47M | $195.66M | $175.94M | $164.46M | $158.9M | $129.16M | $109.85M | $118.41M | $115.9M | $101.65M | $81.3M | $82.05M | $84.38M | $76.34M | $59.71M | $67.88M | $64.54M | $60.42M | |
| — | $27.7M | $27.48M | $25.79M | $20.45M | $26.34M | $16.58M | $13.97M | $15.86M | $15.55M | $12.1M | $8.25M | $7.61M | $10.26M | $7.27M | $2.65M | $7.37M | $8.3M | $5.81M | |
| — | $62.53M | $61.93M | $55.56M | $46.61M | $53.16M | $43.39M | $38.29M | $38.28M | $37.05M | $30.76M | $20.97M | $20.2M | $24.42M | $19.95M | $13.68M | $15.27M | $15.65M | $17.33M | |
| — | — | $16.12M | $10.49M | $11.81M | $4.41M | $8.34M | $4.48M | $8.64M | $2.03M | $346K | $4.93M | $5.84M | $414K | $3.76M | $8.05M | $2.05M | $391K | — | |
| — | $355.38M | $341.27M | $310.96M | $289.4M | $275.39M | $236.27M | $188.63M | $206.8M | $190.52M | $162.97M | $129.5M | $128.96M | $166.97M | $112.78M | $85.26M | $97.25M | $94.59M | $118.78M | |
| — | $89.13M | $94.01M | $110.58M | $110.5M | $103.08M | $64.05M | $55.89M | $55.28M | $71.01M | $57.57M | $32.96M | $28.93M | -$16.81M | $19.45M | $20.26M | $35.85M | $36.03M | -$20.24M | |
| — | — | 9.59% | 11.65% | 12.53% | 11.97% | 9.06% | 9.46% | 8.83% | 11.56% | 11.04% | 8.57% | 7.74% | -4.61% | 6.14% | 8.31% | 11.78% | 12.6% | -7.96% | |
| — | $151.66M | $155.94M | $166.15M | $157.11M | $156.24M | $107.45M | $94.18M | $93.56M | $108.07M | $88.32M | $53.93M | $49.13M | $7.62M | $39.4M | $33.94M | $51.12M | $51.68M | -$2.91M | |
| — | $10.22M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $13.06M | $19.91M | $27.75M | |
| — | $93K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $92K | $87K | $294K | |
| — | -$790K | -$708K | -$442K | -$675K | -$371K | -$368K | $21K | -$243K | -$44K | -$229K | $1.81M | $2.66M | $2.71M | $1.5M | $579K | $1.18M | $1.78M | $206K | |
| — | — | — | — | — | — | — | — | — | — | $104K | $2.19M | $2.66M | $2.7M | $1.47M | $556K | $1.17M | $857K | $515K | |
| — | $69.58M | $69.64M | $79.07M | $83.75M | $87.16M | $56.17M | $48.4M | $45.77M | $61.3M | $76.13M | $32.52M | $46.02M | -$17.92M | $16.18M | $16.7M | $24.22M | -$7.97M | -$71.91M | |
| — | $15.86M | $15.81M | $14.98M | $10.87M | $13.11M | $5.84M | $3.88M | $4.99M | $10.21M | $13.83M | $10.52M | $10.39M | -$1.01M | $6.2M | -$11.6M | $2.54M | $11.95M | -$773K | |
| — | $53.72M | $53.83M | $64.09M | $72.88M | $74.05M | $50.33M | $44.52M | $40.77M | $49.11M | $60.05M | $22M | $35.62M | -$24.25M | $7.31M | $19.54M | $28.97M | -$687K | -$71.33M | |
| — | — | 5.49% | 6.75% | 8.27% | 8.6% | 7.12% | 7.54% | 6.51% | 7.99% | 11.52% | 5.72% | 9.53% | -6.65% | 2.31% | 8.01% | 9.52% | -0.24% | -28.04% | |
| — | $52.57M | — | — | — | — | — | $50.39M | $45.19M | $44.46M | $69.89M | $13.12M | $33.24M | -$34.37M | $10.72M | $14.81M | $27.38M | -$686K | -$70.52M | |
| USD/shares | — | — | $1.47 | $1.78 | $2.03 | $2.08 | $1.42 | $1.27 | $1.16 | $1.46 | $1.14 | $0.63 | $1.03 | -$0.70 | $0.21 | $0.58 | $0.87 | -$0.03 | -$4.48 |
| USD/shares | $3.68 – $3.74* | — | $1.47 | $1.77 | $2.02 | $2.06 | $1.41 | $1.25 | $1.15 | $1.43 | $1.13 | $0.63 | $1.02 | -$0.70 | $0.21 | $0.58 | $0.86 | -$0.03 | -$4.48 |
| shares | — | — | 36.59M | 35.95M | 35.84M | 35.65M | 35.4M | 35.14M | 35.03M | 34.91M | 34.82M | 34.69M | 34.58M | 34.35M | 34.07M | 33.78M | 33.48M | 23.7M | 15.92M |
| shares | — | — | 36.7M | 36.12M | 36.03M | 35.91M | 35.78M | 35.65M | 35.55M | 35.47M | 35.28M | 34.91M | 34.83M | 34.35M | 34.4M | 33.94M | 33.59M | 23.7M | 15.92M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $74.79M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
5.28×
Peer median 5.20×
EV/EBIT
59.53×
Peer median 26.93×
P/E (TTM)
110.16×
Peer median 36.73×
Peer medians compare against the 14 similar-size Scientific & Technical Instruments companies (of 40 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Automation Enabling Technologies | $500,835,000 | $490,620,000 | $499,220,000 | $534,090,000 | — | — | — | — |
| Medical Solutions | $479,765,000 | $458,625,000 | $382,442,000 | $326,813,000 | $262,060,000 | — | — | — |
| Photonics | — | — | — | — | — | $199,613,000 | $230,457,000 | $249,339,000 |
| Precision Medicine and Manufacturing | — | — | — | — | $232,459,000 | — | — | — |
| Precision Motion | — | — | — | — | — | $129,360,000 | $124,235,000 | $132,096,000 |
| Robotics and Automation | — | — | — | — | $212,274,000 | — | — | — |
| Vision | — | — | — | — | — | $261,650,000 | $271,407,000 | $232,902,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $519,007,000 | $487,114,000 | $418,265,000 | $372,345,000 | $270,833,000 | $225,760,000 | $254,279,000 | $242,243,000 |
| Rest of Europe | $137,406,000 | $128,871,000 | $137,027,000 | $137,803,000 | $138,863,000 | $127,040,000 | $129,643,000 | $105,608,000 |
| Germany | $114,647,000 | $123,244,000 | $128,229,000 | $133,728,000 | $101,865,000 | $83,765,000 | $82,032,000 | $88,027,000 |
| Rest of Asia Pacific | $97,034,000 | $107,054,000 | $105,350,000 | $101,596,000 | $89,198,000 | $74,334,000 | $89,588,000 | $104,300,000 |
| China | $93,201,000 | $84,562,000 | $73,444,000 | $97,178,000 | $95,045,000 | $70,557,000 | $59,512,000 | $66,414,000 |
| Other Countries | $19,305,000 | $18,400,000 | $19,347,000 | $18,253,000 | $10,989,000 | $9,167,000 | $11,045,000 | $7,745,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Precision Medicine and Manufacturing | $69,283,000 | $63,760,000 | $46,792,000 | — | — | — | — |
| Robotics and Automation | $48,373,000 | $60,294,000 | $52,676,000 | — | — | — | — |
| Medical Solutions | $41,883,000 | $28,244,000 | $17,694,000 | — | — | — | — |
| Photonics | — | $63,760,000 | $46,792,000 | $34,001,000 | $41,990,000 | $59,285,000 | $51,660,000 |
| Precision Motion | — | $60,294,000 | $52,676,000 | $31,663,000 | $22,339,000 | $31,674,000 | $27,146,000 |
| Vision | — | $28,244,000 | $17,694,000 | $16,354,000 | $21,007,000 | $8,991,000 | $7,883,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Medical Solutions | 11% | 8.6% | 6.8% | — | — | — |
| Photonics | — | — | — | 17% | 18.2% | 23.8% |
| Precision Medicine and Manufacturing | — | — | 20.1% | — | — | — |
| Precision Motion | — | — | — | 24.5% | 18% | 24% |
| Robotics and Automation | — | — | 24.8% | — | — | — |
| Vision | — | — | — | 6.3% | 7.7% | 3.9% |
Key facts
CIK
1076930
CUSIP
67000B104
13F (30d)
139 filings
135 filers
Visit website
Investor relations