NTWK · Netsol Technologies Inc
Market Cap
$47.74M
Shares
11.88M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$73.09M
+13.4%
FY2025
Net Income
$2.92M
+327.5%
FY2025
Gross Margin
44.57%
-0.9pp
FY2025
Operating Margin
4.79%
-0.6pp
FY2025
Diluted EPS
$0.25
+316.7%
FY2025
Operating Cash Flow
$447.27K
-84.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $77.22M | $73.09M | $64.45MG | $52.39M | $57.25MG | $54.92M | $56.37M | $67.82M | $60.93M | $65.37M | $64.55M | $51.05M | $36.38M | $49.85M | $39.78M | $36.55M | |
| $35.74M | $33.51M | $32.11M | $35.48M | $33.51M | $28.57M | $29.41M | $32.93M | $31.72M | $36.96M | $33.75M | $33.59M | $27.72M | $20.3M | $18.28M | $14.8M | |
| $36.32M | $32.57M | $29.28M | $16.92M | $23.74M | $26.35M | $26.96M | $34.89M | $29.21M | $28.41M | $30.8M | $17.46M | $8.66M | $29.55M | $21.5M | $21.74M | |
| — | 44.57% | 45.43% | 32.29% | 41.46% | 47.98% | 47.83% | 51.44% | 47.93% | 43.46% | 47.72% | 34.2% | 23.81% | 59.27% | 54.05% | 59.49% | |
| $905.91K | $1.28M | $1.4M | $1.6M | $1.34M | $674.17K | $1.47M | $1.97M | $854K | $393.35K | $485.78K | $314.89K | $249.71K | $158.82K | — | — | |
| $28.26M | — | $24.39M | $24.09M | $23.47M | $6.56M | $6.45M | $7.83M | $7.62M | $9.75M | $7.82M | $6.09M | $4.57M | $3.39M | $3.13M | $3.02M | |
| $14.59M | — | — | — | $15.39M | $15.44M | $17.14M | $17.36M | $16.71M | $16.75M | $14.73M | $14.21M | $15.05M | $10.99M | $4.68M | $3.72M | |
| $29.75M | $27.8M | $24.39M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $24.57M | $27.14M | $27.07M | $24.25M | $23.49M | -$23.49M | — | — | — | |
| $1.29M | $1.46M | $1.72M | $3.24M | $863.18K | $965.63K | $834.58K | $897.8K | $962.74K | $1.11M | $1.23M | $2.01M | $1.89M | $1.56M | $1.11M | $1.18M | |
| $30.66M | $29.07M | $25.79M | $25.7M | $24.82M | $23.63M | $25.89M | $28.06M | $26.15M | $29.41M | $24.5M | $22.62M | $21.75M | $16.1M | $14.23M | $11.58M | |
| $5.66M | $3.5M | $3.49M | -$8.78M | -$1.08M | $2.72M | $1.07M | $6.83M | $3.05M | -$1M | $6.3M | -$5.17M | -$13.09M | $13.45M | — | — | |
| — | 4.79% | 5.42% | -16.76% | -1.88% | 4.95% | 1.9% | 10.07% | 5.01% | -1.53% | 9.76% | -10.12% | -35.98% | 26.98% | — | — | |
| $6.96M | $4.97M | $5.22M | -$5.54M | -$215.14K | $3.69M | $1.9M | $7.73M | $4.02M | $113.06K | $7.53M | -$3.16M | -$11.2M | $15.01M | — | — | |
| $975.5K | — | $1.14M | $765.03K | $369.8K | $394.29K | $346.86K | $311.8K | $422.33K | $310.04K | $264.51K | $166.96K | $255.68K | $663.97K | $823.68K | $863.71K | |
| $68.06K | $73.07K | $42.81K | $28.03K | $38.01K | $53.12K | — | — | — | — | — | — | — | — | — | — | |
| $1.34M | $2.55M | -$270.11K | $5.56M | $3.17M | $567.4K | $1.26M | $6.25M | $4.97M | $196.73K | -$592.01K | $330.13K | -$668.36K | $148.3K | $275.57K | -$52.15K | |
| — | — | — | -$2.11M | -$2.02M | -$253.82K | -$605.86K | -$841.85K | -$262.56K | — | — | — | -$545.48K | $482.66K | -$300K | -$542.93K | |
| $7.01M | $6.05M | $3.22M | -$3.22M | $2.09M | $3.29M | $2.33M | $13.08M | $8.02M | -$804.49K | $5.71M | -$4.84M | -$13.76M | $14.34M | $6.7M | $9.82M | |
| $2.24M | $1.48M | $1.15M | $926.56K | $988.94K | $1.03M | $1.14M | $1.06M | $873.03K | $931.95K | $652.55K | $413.5K | $338.28K | $465.43K | $55.38K | $120.54K | |
| $1.66M | $2.92M | $683.87K | -$5.24M | -$851.16K | $1.78M | $937.08K | $8.58M | $4.31M | -$4.98M | $3.4M | -$5.55M | -$11.36M | $7.86M | $2.45M | $5.73M | |
| — | 4% | 1.06% | -10.01% | -1.49% | 3.24% | 1.66% | 12.66% | 7.07% | -7.62% | 5.27% | -10.87% | -31.21% | 15.77% | 6.15% | 15.67% | |
| $3M | $1.65M | $1.39M | $1.1M | $1.95M | $483.38K | $254.94K | $3.43M | $2.84M | $3.24M | $1.65M | $299.65K | -$1.58M | $4.22M | $4.2M | $3.97M | |
| $1.77M | $2.92M | $683.87K | -$5.24M | — | $1.78M | $937.08K | $8.58M | $4.31M | — | — | — | -$11.36M | $7.86M | $2.45M | $5.73M | |
| $1.46M | $2.25M | $723.41K | -$11.86M | -$8.35M | $3.99M | -$22.96K | -$155.54K | -$2M | -$4.32M | $1.84M | -$7.74M | -$10.62M | $4.51M | -$1.11M | $6.14M | |
| USD/shares | $0.15 | $0.25 | $0.06 | -$0.46 | -$0.08 | $0.15 | $0.08 | $0.74 | $0.38 | -$0.46 | $0.33 | -$0.57 | -$1.25 | $0.96 | $0.39 | $1.18 |
| USD/shares | $0.15 | $0.25 | $0.06 | -$0.46 | -$0.08 | $0.15 | $0.08 | $0.74 | $0.38 | -$0.46 | $0.32 | -$0.57 | -$1.25 | $0.95 | $0.39 | $1.16 |
| shares | — | 11.58M | 11.38M | 11.28M | 11.25M | 11.5M | 11.73M | 11.6M | 11.2M | 10.91M | 10.39M | 9.73M | 9.06M | 8.2M | 6.22M | 4.85M |
| shares | — | 11.58M | 11.42M | 11.28M | 11.25M | 11.5M | 11.78M | 11.62M | 11.2M | 10.91M | 10.58M | 9.73M | 9.06M | 8.29M | 6.24M | 4.96M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $5.09M in buybacks, $9.9M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.43×
Peer median 1.00×
EV/EBIT
5.90×
Peer median 22.29×
P/E (TTM)
26.10×
Peer median 22.43×
Peer medians compare against the 86 similar-size Software - Application companies (of 203 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Asia Pacific Region | $46,440,860 | $46,552,957 | $35,517,489 | $42,531,768 | — |
| Europe Country | $14,644,000 | $11,967,802 | $10,758,444 | $10,428,203 | — |
| North America Country | $12,003,827 | $5,933,797 | $6,117,282 | — | — |
| Affiliated Customers | — | — | — | — | $48,775 |
| ASP | — | — | — | $42,531,768 | $39,912,568 |
| ERP | — | — | — | — | $11,283,500 |
| Intercompany Revenue | — | $11,942,154 | $9,470,823 | $10,065,997 | $12,227,460 |
| NA | — | — | $6,117,282 | $4,288,008 | $3,724,547 |
| Unaffiliated Customers | — | $61,393,091 | $52,393,215 | $57,247,979 | $54,871,840 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| China | $17,043,193 | $20,747,744 | $15,120,449 | $20,533,170 | $22,716,598 |
| United Kingdom | $14,644,000 | $11,967,802 | — | — | $11,283,500 |
| United States | $10,763,285 | $4,853,541 | $5,057,470 | $3,161,365 | $2,691,811 |
| Australia and New Zealand | $8,609,997 | $5,454,383 | $7,018,095 | $6,545,872 | $4,771,216 |
| Indonesia | $4,138,350 | $4,475,356 | $2,903,163 | $2,957,354 | $3,221,342 |
| Thailand | $2,745,299 | $3,636,153 | $2,260,699 | $2,781,867 | $4,518,145 |
| Pakistan and India | $2,292,058 | $2,229,067 | $2,087,018 | $3,751,603 | $1,478,071 |
| Other Countries | $2,290,232 | $3,599,965 | $3,420,480 | $3,010,134 | $2,282,880 |
| South Korea | $1,506,456 | $2,491,606 | $1,954,982 | $894,160 | — |
| Mexico | $1,240,542 | $1,080,256 | $1,059,812 | $1,126,643 | $1,032,736 |
| South Africa | $814,817 | $857,218 | $752,603 | $2,057,608 | $924,316 |
| Europe | — | — | $10,758,444 | $10,428,203 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Subscription and Support | $32,934,648 | $27,952,768 | $25,980,661 | $28,284,759 | $22,173,745 |
| Service | $32,554,948 | $27,990,332 | $24,142,990 | $24,423,960 | $26,448,171 |
| License | $598,633 | $5,449,991 | $2,269,564 | $4,539,260 | $6,249,924 |
| Related Party Service | — | — | — | — | $48,775 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Asia Pacific Region | $6,280,394 | $8,529,961 |
| North America Country | $3,291,716 | $613,148 |
| Europe Country | -$549,610 | -$97,241 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 |
|---|---|---|
| Asia Pacific Region | 13.5% | 18.3% |
| Europe Country | -3.8% | -0.8% |
| North America Country | 27.4% | 10.3% |
Key facts
CIK
1039280
CUSIP
64115A402
13F (30d)
26 filings
25 filers
Visit website
Investor relations