NXT · Nextpower Inc.

$100.09 -4.40 (-4.21%)

Market Cap

$15.70B

150.27M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$3.56B +20.3%

FY2026

Net Income

$585.88M +13.3%

FY2026

Gross Margin

32.59% -1.5pp

FY2026

Operating Margin

19.59% -2pp

FY2026

Diluted EPS

$3.84 +10.7%

FY2026

Operating Cash Flow

$562.91M -14.2%

FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	+23.2%	+24.4%	—	$3.56B^G	$2.96B	$2.5B	$1.9B	$1.46B	$1.2B
Cost of Revenue	+14.1%	+20.0%	—	$2.4B	$1.95B	$1.69B	$1.62B	$1.31B	$963.64M
Gross Profit	+59.3%	+38.0%	—	$1.16B	$1.01B	$813.05M	$286.97M	$147.03M	$231.98M
Gross Margin	—	—	—	32.59%	34.09%	32.52%	15.09%	10.09%	19.4%
Research & Development	+77.5%	+56.2%	—	$120.91M	$79.39M	$42.36M	$21.62M	$14.18M	$13.01M
Selling, General & Administrative	+52.3%	+41.4%	—	$341.92M	$290.32M	$183.57M	$96.87M	$66.95M	$60.44M
Amortization of Intangibles	+114.8%	-4.4%	—	$11.97M	$5.52M	$275K	$1.21M	$8.47M	$15.01M
Depreciation & Amortization	+87.7%	+12.7%	—	$30.6M	$13.41M	$4.36M	$4.63M	$11.15M	$16.81M
Operating Income	+60.6%	+34.5%	—	$697.27M	$639.11M	$587.12M	$168.49M	$65.91M	$158.53M
Operating Margin	—	—	—	19.59%	21.6%	23.49%	8.86%	4.52%	13.26%
EBITDA	+61.4%	+32.9%	—	$727.87M	$652.52M	$591.48M	$173.11M	$77.05M	$175.34M
Other Non-Operating Income	+99.1%	—	—	$19.18M	$22M	$34.7M	$2.43M	-$765K	—
Pretax Income	+61.6%	+35.2%	—	$713.83M	$648.02M	$608M	$169.08M	$65.11M	$158.03M
Income Tax	+38.9%	+30.6%	—	$127.94M	$130.77M	$111.78M	$47.75M	$14.2M	$33.68M
Net Income	+69.0%	—	—	$585.88M	$517.25M	$496.22M	$121.33M	$0	$0
Net Margin	—	—	—	16.46%	17.48%	19.85%	6.38%	0%	0%
Net Income Attributable to Noncontrolling Interests	—	—	—	$0	$8.08M	$189.97M	$2.45M	$0	—
Net Income Available to Common Stockholders	+700.3%	—	—	$585.88M	$509.17M	$306.24M	$1.14M	—	—
EPS (Basic) USD/shares	+482.8%	—	—	$3.96	$3.55	$3.97	$0.02	—	—
EPS (Diluted) USD/shares	+476.9%	—	—	$3.84^G	$3.47	$3.37	$0.02	—	—
Shares Outstanding (Basic Avg) shares	+47.7%	—	—	147.98M	143.54M	77.07M	45.89M	—	—
Shares Outstanding (Diluted Avg) shares	+1.5%	—	—	152.71M	149.28M	147.28M	145.85M	—	—

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2026: $694.18M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Solar median 3.57×

EV/EBIT

—

Solar median 28.04×

P/E (TTM)

27.21×

Solar median 27.21×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023
Reportable Segment	$3,559,390,000	$2,959,197,000	$2,499,841,000	$1,902,137,000

Key facts CIK 1852131 CUSIP 65290E101 13F (30d) 135 filings 133 filers Visit website Investor relations